Data is not available at this time.
Rezolve AI Limited Warrants represent derivative securities tied to Rezolve AI, a company operating in the artificial intelligence and technology sector. The warrants provide holders the right to purchase shares at a predetermined price, reflecting speculative interest in the company's growth potential. Rezolve AI's core focus likely involves AI-driven solutions, though specific product offerings or revenue streams remain unclear. The warrants' value is contingent on the underlying company's performance, which is currently in a developmental or early-stage phase, given its negative earnings and cash flow. Market positioning is speculative, with no clear competitive differentiation or established market share. The technology sector's rapid evolution presents both opportunities and risks, particularly for emerging players like Rezolve AI, which may struggle to scale amid intense competition and high R&D costs.
Rezolve AI reported minimal revenue of $187,788 alongside a substantial net loss of -$172.6 million, reflecting significant operating inefficiencies and high costs relative to its revenue base. The diluted EPS of -$24.22 underscores severe profitability challenges. Operating cash flow was negative at -$21.6 million, further highlighting cash burn, though capital expenditures were negligible at -$4,774, suggesting limited investment in physical assets.
The company's earnings power is currently negative, with no evidence of sustainable profitability or capital efficiency. The high net loss relative to revenue indicates poor operational leverage, while the lack of meaningful capital expenditures suggests limited near-term growth initiatives. The warrants' value hinges on future earnings potential, which remains speculative given the current financial trajectory.
Rezolve AI holds $9.5 million in cash and equivalents against $34.7 million in total debt, signaling liquidity constraints and potential solvency risks. The negative equity position, inferred from net losses, further weakens the balance sheet. Financial health appears precarious, with limited cash reserves to sustain operations or service debt obligations without additional financing.
Growth trends are indeterminable due to sparse revenue data and significant losses. The company has no dividend policy, consistent with its early-stage status and focus on reinvestment—or survival—rather than shareholder returns. Future growth depends on successful product development, market adoption, and improved financial performance, all of which remain uncertain.
Valuation of the warrants is speculative, tied to Rezolve AI's unproven business model and negative earnings. Market expectations likely reflect high-risk, high-reward sentiment, with investors betting on long-term AI sector growth. However, the absence of positive financial metrics or clear catalysts makes intrinsic valuation challenging.
Rezolve AI's strategic advantages, if any, are unclear due to limited disclosure. The outlook is highly uncertain, contingent on the company's ability to monetize its AI technology, secure funding, and achieve operational scalability. Sector tailwinds may offer opportunities, but execution risks and financial instability pose significant hurdles.
SEC filings (CIK: 0001920294)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |