investorscraft@gmail.com

Intrinsic ValueSmarttech247 Group plc (S247.L)

Previous Close£4.00
Intrinsic Value
Upside potential
Previous Close
£4.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Smarttech247 Group plc operates in the cybersecurity sector, specializing in AI-enhanced managed detection and response (MDR) services. The company’s core revenue model is built on subscription-based and service-oriented offerings, including its NoPhish email parsing tool, VisionX platform, and Threathub solution, which cater to industries such as pharmaceuticals, healthcare, automotive, and fintech. These solutions provide real-time threat detection, investigation, and response, positioning Smarttech247 as a niche player in the growing cybersecurity market. The company serves a diverse client base across the UK, Ireland, Romania, Poland, and the US, leveraging its automated MDR platform to deliver actionable insights and compliance support. Despite being a relatively new entrant, incorporated in 2022, Smarttech247 has carved out a presence in a competitive landscape dominated by larger incumbents. Its focus on AI-driven automation and sector-specific solutions differentiates it from broader cybersecurity providers, though its market share remains modest compared to industry leaders. The company’s ability to scale its offerings and penetrate high-growth verticals will be critical to its long-term positioning.

Revenue Profitability And Efficiency

Smarttech247 reported revenue of 13.17 million GBp for the fiscal year ending July 2024, with a net income of 133,000 GBp, reflecting thin margins. The company’s diluted EPS stood at 0.001 GBp, indicating minimal earnings per share. Operating cash flow was positive at 914,000 GBp, while capital expenditures were modest at -94,000 GBp, suggesting disciplined spending. These metrics highlight a company in the early stages of profitability, with room for operational efficiency improvements.

Earnings Power And Capital Efficiency

The company’s earnings power is currently limited, as evidenced by its low net income and diluted EPS. However, its positive operating cash flow and manageable capital expenditures suggest a stable foundation for reinvestment. Smarttech247’s capital efficiency will depend on its ability to scale its MDR services and maintain cost discipline, particularly as it expands into new markets and verticals.

Balance Sheet And Financial Health

Smarttech247 maintains a solid balance sheet, with cash and equivalents of 3.34 million GBp and total debt of just 269,000 GBp. This low leverage ratio provides financial flexibility, though the company’s modest market capitalization of approximately 8.8 million GBp underscores its small-scale operations. The absence of dividend payments aligns with its growth-focused strategy, prioritizing reinvestment over shareholder returns.

Growth Trends And Dividend Policy

Growth trends are nascent, with the company focusing on expanding its AI-driven cybersecurity solutions. No dividends have been issued, reflecting a reinvestment strategy aimed at scaling operations and capturing market share. The company’s ability to grow revenue and improve profitability will be key to attracting further investment and sustaining its expansion trajectory.

Valuation And Market Expectations

With a market cap of approximately 8.8 million GBp and a negative beta of -0.198, Smarttech247 is a small-cap stock with low correlation to broader market movements. Valuation metrics are limited by its early-stage profitability, but the company’s niche focus on AI-enhanced MDR services could appeal to investors betting on cybersecurity growth.

Strategic Advantages And Outlook

Smarttech247’s strategic advantages lie in its AI-driven automation and sector-specific cybersecurity solutions. The outlook hinges on its ability to scale its platform, penetrate high-growth industries, and compete with larger incumbents. Success will depend on execution, technological innovation, and market demand for specialized MDR services.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount