investorscraft@gmail.com

Intrinsic ValueSolutions 30 SE (S30.PA)

Previous Close0.91
Intrinsic Value
Upside potential
Previous Close
0.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Solutions 30 SE operates as a key enabler of digital transformation across Europe, specializing in technical support services for telecom, IT infrastructure, and smart technologies. The company serves a diverse clientele, including telecom operators, utilities, and retail businesses, by offering end-to-end solutions such as installation, maintenance, and logistics for IoT devices, smart meters, and EV charging stations. Its vertically integrated model allows it to capture value across the digital ecosystem, positioning it as a critical partner for enterprises adopting next-gen technologies. With operations spanning France, Italy, Germany, and other European markets, Solutions 30 leverages localized expertise to address regional demand for connectivity and automation. The company’s broad service portfolio, from telecom infrastructure deployment to robotic process automation, ensures resilience against sector-specific downturns. However, its reliance on subcontractors and exposure to cyclical industries like telecom and retail introduce operational risks. Despite these challenges, its pan-European footprint and focus on high-growth segments like smart energy and IoT provide a competitive edge in a fragmented market.

Revenue Profitability And Efficiency

Solutions 30 reported revenue of €996 million in FY 2024, reflecting its scale in the European digital services market. However, net income stood at a loss of €15.8 million, with diluted EPS of -€0.15, indicating margin pressures from subcontracting costs and competitive pricing. Operating cash flow of €58.2 million suggests decent liquidity generation, though capital expenditures of €18.2 million highlight ongoing investments in service capabilities.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS underscore challenges in translating top-line growth into profitability. Operating cash flow coverage of capital expenditures (3.2x) signals adequate reinvestment capacity, but elevated subcontractor dependencies may limit operating leverage. A beta of 1.54 reflects higher volatility relative to the market, likely tied to cyclical demand in its core sectors.

Balance Sheet And Financial Health

Solutions 30 maintains a balanced liquidity position, with €96.3 million in cash against total debt of €165.8 million. The debt level appears manageable given its cash flow generation, but the absence of dividends aligns with its focus on stabilizing profitability. The equity base remains intact, with no immediate solvency concerns.

Growth Trends And Dividend Policy

Revenue stability suggests steady demand for its services, but profitability headwinds persist. The company has suspended dividends (€0/share) to prioritize operational turnaround and debt management. Growth prospects hinge on expanding smart energy and IoT deployments, though execution risks remain.

Valuation And Market Expectations

At a market cap of €155 million, the stock trades at a depressed valuation, reflecting skepticism around margin recovery. The high beta implies investor caution toward its cyclical exposure, though long-term potential in digital infrastructure could warrant reevaluation if execution improves.

Strategic Advantages And Outlook

Solutions 30’s pan-European reach and diversified service suite position it to benefit from sustained digital adoption. However, operational inefficiencies and subcontractor reliance require mitigation. Near-term focus will likely center on cost optimization and high-margin service expansion, with IoT and smart energy offering scalable opportunities.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount