investorscraft@gmail.com

Intrinsic ValueSMT Scharf AG (S4A.DE)

Previous Close12.40
Intrinsic Value
Upside potential
Previous Close
12.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SMT Scharf AG is a specialized industrial company focused on underground mining and tunnel construction machinery. It designs, manufactures, and maintains transport systems such as monorail locomotives, chairlifts, and lifting devices, serving hard coal, gold, platinum, and other mineral mining sectors. The company operates across four segments—Coal Mining, Mineral Mining, Tunnel, and Other Industries—with a global footprint spanning Germany, Russia, Poland, China, Africa, and the US. Its niche expertise in rugged, high-performance equipment positions it as a key supplier for underground logistics in challenging environments. While the mining sector is cyclical, SMT Scharf benefits from long-term infrastructure demand and its reputation for reliability in harsh conditions. The company’s diversified geographic presence mitigates regional risks, though reliance on mining capex exposes it to commodity price fluctuations.

Revenue Profitability And Efficiency

In FY 2021, SMT Scharf reported revenue of €85.87 million, with net income of €12.58 million, reflecting a robust net margin of approximately 14.7%. However, operating cash flow was negative at €-5.5 million, partly due to capital expenditures of €-4.14 million. The diluted EPS stood at €0.12, indicating moderate earnings power relative to its share count.

Earnings Power And Capital Efficiency

The company’s net income of €12.58 million demonstrates its ability to convert revenue into profits effectively, though negative operating cash flow raises questions about working capital management. Capital expenditures were significant, suggesting ongoing investment in production capacity or R&D, which could enhance future earnings if deployed efficiently.

Balance Sheet And Financial Health

SMT Scharf maintains a conservative balance sheet, with €9.51 million in cash and equivalents against total debt of €2.8 million, indicating strong liquidity. The low leverage ratio underscores financial stability, providing flexibility to navigate cyclical downturns or invest in growth opportunities.

Growth Trends And Dividend Policy

The company paid a dividend of €5.28 per share in FY 2021, signaling a shareholder-friendly policy despite its capital-intensive operations. Growth prospects hinge on global mining activity and infrastructure development, with potential upside from expansion in emerging markets or new product lines.

Valuation And Market Expectations

With a beta of 0.998, SMT Scharf’s stock exhibits market-aligned volatility. The absence of reported market cap data limits valuation analysis, but its profitability and niche positioning suggest resilience if mining demand remains steady.

Strategic Advantages And Outlook

SMT Scharf’s deep industry expertise and global reach provide a competitive edge, though reliance on mining capex introduces cyclical risks. Strategic focus on operational efficiency and geographic diversification could sustain long-term growth, particularly if commodity markets remain favorable.

Sources

Company description, financial data from disclosed FY 2021 figures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount