Data is not available at this time.
Spielvereinigung Unterhaching Fußball GmbH & Co. KGaA operates as a professional football club based in Unterhaching, Germany, competing in regional and national leagues. The company generates revenue primarily through matchday ticket sales, sponsorships, broadcasting rights, and merchandise, typical of football clubs in the consumer cyclical sector. Its financial performance is closely tied to sporting success, fan engagement, and commercial partnerships, which drive its ability to attract investment and sustain operations. As a smaller club in a competitive industry dominated by larger franchises, Unterhaching faces challenges in scaling revenue streams but benefits from strong local support and niche market positioning. The club’s operations are influenced by league dynamics, player performance, and broader economic factors affecting discretionary spending on leisure activities.
In FY 2023, the company reported revenue of €2.13 million, reflecting its reliance on limited commercial and matchday income. Net losses widened to €6.78 million, with diluted EPS at -€1.69, underscoring operational challenges and high cost structures typical of lower-tier football clubs. The absence of operating cash flow and capital expenditure data suggests constrained liquidity and limited reinvestment capacity.
The significant net loss highlights weak earnings power, likely due to high player and administrative costs relative to revenue. With no reported debt, the club’s capital structure appears lean, but its inability to generate positive earnings or cash flow raises concerns about long-term sustainability without external funding or improved commercial performance.
The balance sheet shows €1.13 million in cash and equivalents, providing minimal liquidity. Zero debt indicates no leverage risk, but the lack of operating cash flow and persistent losses may strain financial health if not addressed. The club’s equity position is likely under pressure given the annual deficit.
No dividend payments were made in FY 2023, consistent with the club’s loss-making status. Growth prospects depend on sporting success, fan base expansion, and commercial partnerships, though historical performance suggests limited scalability. The absence of capital expenditures implies stagnant asset development.
The market cap of €6.41 million reflects modest investor interest, with a negative beta indicating low correlation to broader markets. Valuation metrics are challenging to interpret given the lack of profitability, leaving the stock speculative and highly dependent on non-financial factors like league performance.
The club’s local fan base and community ties provide a stable foundation, but its small scale and financial struggles limit competitiveness. Strategic focus may include cost management and grassroots development, though turnaround prospects remain uncertain without sustained revenue growth or external investment.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |