Data is not available at this time.
Stemmer Imaging AG operates as a specialized provider of machine vision technology, serving diverse industrial and non-industrial applications globally. The company’s core revenue model revolves around the sale of advanced vision systems, including 2D and 3D smart vision, hyperspectral imaging, and surface inspection solutions, complemented by a comprehensive portfolio of illumination products, optics, cameras, and software. Its offerings cater to high-growth sectors such as automotive, electronics, pharmaceuticals, and factory automation, positioning it as a critical enabler of quality control and process optimization. Stemmer Imaging differentiates itself through a vertically integrated approach, combining hardware, software, and services like feasibility testing and training, which enhances customer stickiness. As a subsidiary of Primepulse SE, it benefits from strategic synergies while maintaining agility in a niche but competitive market dominated by larger industrial automation players. The company’s focus on innovation and application-specific solutions allows it to carve out a defensible position in Europe, particularly in Germany’s robust manufacturing ecosystem.
In FY 2023, Stemmer Imaging reported revenue of €146.3 million, with net income of €15.7 million, reflecting a net margin of approximately 10.7%. Operating cash flow stood at €20.3 million, underscoring efficient working capital management. Capital expenditures were modest at €1.1 million, indicating a capital-light model focused on scalable technology distribution rather than heavy infrastructure investment.
The company’s diluted EPS of €2.42 demonstrates solid earnings power, supported by its high-margin software and services segments. With a market cap of €345.8 million, the firm trades at a P/E multiple of approximately 22x, suggesting investor confidence in its growth trajectory. Its asset-light structure and low debt levels further enhance capital efficiency.
Stemmer Imaging maintains a robust balance sheet, with €37.6 million in cash and equivalents against total debt of €6.6 million, yielding a net cash position. This liquidity cushion supports strategic investments and dividend payouts. The absence of significant leverage underscores financial prudence in a cyclical industry.
The company’s growth is tied to industrial automation adoption, with its 3D and smart vision systems likely driving future demand. A dividend of €2.7 per share signals commitment to shareholder returns, though the payout ratio of ~112% of net income may warrant monitoring for sustainability if earnings volatility arises.
Trading at a beta of 1.7, Stemmer Imaging exhibits higher volatility than the broader market, reflecting its niche exposure. The current valuation implies expectations of mid-single-digit revenue growth, aligning with industry trends. Investors likely price in continued margin stability from its software and services mix.
Stemmer Imaging’s deep technical expertise and diversified client base provide resilience against sector-specific downturns. Its focus on high-value applications, such as medical imaging and semiconductor inspection, positions it well for long-term growth. However, reliance on European industrial demand and competition from global automation giants remain key risks. The outlook hinges on sustained R&D investment and expansion into adjacent verticals.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |