Data is not available at this time.
M&C Saatchi plc operates as a global advertising and marketing services firm, specializing in media and performance, advertising and CRM, sponsorship, branding, and social impact campaigns. The company serves a diverse client base across the UK, Europe, the Middle East, Africa, Asia, Australia, and the Americas, leveraging its creative expertise to drive brand engagement and performance. Its revenue model is primarily fee-based, derived from client projects and long-term contracts, with a focus on delivering measurable outcomes. Positioned as a mid-sized player in the competitive advertising sector, M&C Saatchi differentiates itself through its agility, creative innovation, and ability to address complex global and social issues. The firm competes with larger networks like WPP and Publicis but maintains a niche appeal through its independent structure and client-centric approach. Its market position is reinforced by a strong regional presence and a reputation for high-impact campaigns, though it faces pressure from digital disruptors and in-house agency trends.
In its latest fiscal year, M&C Saatchi reported revenue of £395.4 million (GBp), with net income of £14.7 million (GBp), reflecting a modest but stable profitability margin. Operating cash flow stood at £19.2 million (GBp), indicating efficient working capital management, while capital expenditures were minimal at £1.7 million (GBp), suggesting a lean operational model. The diluted EPS of 0.12 GBp underscores its ability to generate shareholder value despite sector headwinds.
The company’s earnings power is supported by its diversified service offerings and global footprint, though its net income margin remains relatively thin at approximately 3.7%. Capital efficiency is evident in its low capex requirements and positive operating cash flow, which provides flexibility for reinvestment or debt reduction. The firm’s ability to sustain profitability in a cyclical industry highlights its disciplined cost management.
M&C Saatchi maintains a conservative balance sheet, with £25.9 million (GBp) in cash and equivalents against total debt of £55.7 million (GBp). The manageable debt level and healthy liquidity position suggest financial stability, though the net debt position warrants monitoring. The absence of significant leverage provides resilience against economic downturns or client budget cuts.
Growth trends appear muted, with the company focusing on operational efficiency rather than aggressive expansion. A dividend of 4 GBp per share signals a commitment to returning capital to shareholders, though the payout ratio remains sustainable given current earnings. The firm’s ability to maintain dividends amid industry volatility reflects its prudent financial management.
With a market cap of approximately £204 million (GBp) and a beta of 0.6, M&C Saatchi is viewed as a lower-risk play in the advertising sector. The valuation reflects modest growth expectations, aligning with its mid-tier positioning and the broader challenges facing traditional advertising firms.
M&C Saatchi’s strategic advantages lie in its creative independence, global reach, and ability to adapt to evolving client needs. The outlook remains cautious but stable, with potential upside from digital transformation and cross-border client wins. However, macroeconomic uncertainty and competitive pressures could limit near-term growth.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |