investorscraft@gmail.com

Intrinsic ValueSAB Biotherapeutics, Inc. (SABS)

Previous Close$4.39
Intrinsic Value
Upside potential
Previous Close
$4.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SAB Biotherapeutics, Inc. operates in the biotechnology sector, specializing in the development of fully human polyclonal antibody therapeutics. The company leverages its proprietary DiversitAb platform to produce targeted immunotherapies for infectious diseases, autoimmune disorders, and other medical conditions. Unlike traditional monoclonal antibody approaches, SAB’s technology enables rapid, scalable production of diverse antibody responses, positioning it as a potential disruptor in biologics manufacturing. The company primarily generates revenue through research collaborations, grants, and strategic partnerships, with a focus on advancing its pipeline through clinical trials. Its market position is defined by its innovative approach to polyclonal antibody development, which could offer advantages in treating complex diseases where single-target therapies fall short. However, as a clinical-stage biotech, SAB faces significant competition from established pharmaceutical firms and other biotech innovators, requiring sustained R&D investment to validate its platform and achieve commercialization.

Revenue Profitability And Efficiency

SAB Biotherapeutics reported revenue of $1.32 million for the period, primarily derived from grants and collaborations. The company posted a net loss of $34.11 million, reflecting its heavy investment in R&D and clinical development. Operating cash flow was negative at $34.29 million, underscoring the capital-intensive nature of its biotech operations. With no capital expenditures recorded, the focus remains on advancing its therapeutic pipeline.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$3.68 highlights its pre-revenue stage, with earnings power constrained by high operational costs. Capital efficiency is challenged by the need for sustained funding to progress clinical trials. The absence of significant capital expenditures suggests prioritization of R&D over infrastructure, typical of early-stage biotech firms.

Balance Sheet And Financial Health

SAB Biotherapeutics held $8.90 million in cash and equivalents, with total debt of $4.67 million. The limited cash reserves relative to operating burn rate indicate potential liquidity concerns, necessitating future financing. The balance sheet reflects a lean structure, with no reported capex, but reliance on external funding to sustain operations is evident.

Growth Trends And Dividend Policy

Growth is contingent on clinical progress and partnership milestones, with no current dividend policy. The company’s trajectory hinges on successful trial outcomes and securing additional funding or collaborations. Given its stage, reinvestment into R&D remains the priority, with no near-term expectations for shareholder distributions.

Valuation And Market Expectations

Market expectations are tied to SAB’s ability to advance its pipeline and demonstrate clinical efficacy. The negative earnings and high burn rate align with typical valuations for developmental biotech firms, where potential hinges on future milestones. Investor sentiment will likely fluctuate based on trial updates and partnership announcements.

Strategic Advantages And Outlook

SAB’s DiversitAb platform offers a differentiated approach to antibody therapeutics, potentially addressing unmet medical needs. However, the outlook depends on clinical validation and funding sustainability. Strategic partnerships or licensing deals could provide near-term catalysts, but the path to profitability remains uncertain given the competitive and capital-intensive biotech landscape.

Sources

Company filings, CIK 0001833214

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount