investorscraft@gmail.com

Intrinsic ValueSAB Biotherapeutics, Inc. (SABSW)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SAB Biotherapeutics, Inc. operates in the biotechnology sector, specializing in the development of fully human polyclonal antibodies for therapeutic use. The company leverages its proprietary DiversitAb platform to produce targeted immunotherapies, focusing on infectious diseases, autoimmune disorders, and oncology. Unlike traditional monoclonal antibody approaches, SAB’s technology enables rapid, scalable production of diverse antibody responses, positioning it as a potential disruptor in biologics. The biopharma industry is highly competitive, with significant R&D costs and regulatory hurdles, but SAB’s novel approach could carve a niche in precision medicine. Its market position hinges on clinical validation and partnerships to advance pipeline candidates, particularly in areas with unmet medical needs. The company’s revenue model is currently reliant on grants, collaborations, and future commercialization of its therapies, with long-term viability dependent on successful clinical trials and regulatory approvals.

Revenue Profitability And Efficiency

SAB Biotherapeutics reported revenue of $1.32 million for FY 2024, primarily from grants or collaborations, while net losses stood at $34.11 million. The diluted EPS of -$3.68 reflects high R&D and operational costs typical of clinical-stage biotech firms. Operating cash flow was negative at $34.29 million, with no capital expenditures, indicating a focus on conserving liquidity amid heavy investment in pipeline development.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore its pre-revenue stage, with capital efficiency constrained by upfront R&D spending. The lack of profitability is common for biotech firms in development phases, but scalability of its platform and successful clinical milestones could improve future earnings power. Current metrics highlight dependency on external funding to sustain operations.

Balance Sheet And Financial Health

SAB Biotherapeutics held $8.90 million in cash and equivalents against $4.67 million in total debt as of FY 2024, suggesting a tight liquidity position. The absence of dividends aligns with its growth-focused strategy. With no capex reported, the balance sheet reflects prioritization of operational runway over asset expansion, though additional financing may be needed to support ongoing trials.

Growth Trends And Dividend Policy

Growth is tied to clinical progress, with no near-term revenue diversification beyond grants. The company has no dividend policy, typical of pre-commercial biotech firms, and reinvests all resources into R&D. Long-term growth hinges on pipeline success, partnerships, or potential M&A activity in the immunotherapy space.

Valuation And Market Expectations

Market expectations are likely speculative, pricing in pipeline potential rather than current fundamentals. The stock’s valuation may reflect optimism around its platform’s differentiation, though risks include trial delays and funding needs. Peer comparisons would require analysis of similar-stage biotech firms with analogous technologies.

Strategic Advantages And Outlook

SAB’s DiversitAb platform offers a unique approach to antibody therapies, with potential advantages in speed and adaptability. However, the outlook remains uncertain pending clinical validation and funding stability. Strategic partnerships or licensing deals could enhance its position, but investors should weigh high R&D risks against the transformative potential of its technology.

Sources

Company filings (10-K), CIK 0001833214

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount