Data is not available at this time.
Shop Apotheke Europe N.V. is a leading online pharmacy operator in Europe, serving customers in Germany, Austria, Switzerland, France, Belgium, Italy, and the Netherlands. The company specializes in the digital distribution of prescription and over-the-counter medications, alongside pharmacy-related beauty products and food supplements. Its revenue model is built on high-margin pharmaceutical sales, leveraging e-commerce efficiency to capture market share in the rapidly growing online healthcare sector. The company operates in a highly regulated industry, where trust and compliance are critical, positioning itself as a reliable alternative to traditional brick-and-mortar pharmacies. With a strong foothold in Germany and expanding operations across Europe, Shop Apotheke competes on convenience, competitive pricing, and a broad product portfolio. Its market position is reinforced by strategic partnerships and a scalable digital infrastructure, though it faces regulatory hurdles and competition from both established pharmacies and emerging digital health platforms.
In FY 2022, Shop Apotheke reported revenue of €1.20 billion, reflecting its strong market presence in European online pharmacy sales. However, the company posted a net loss of €77.6 million, with diluted EPS at -€4.32, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at €-29.1 million, while capital expenditures totaled €-53.5 million, suggesting continued investment in growth despite financial strain.
The company’s negative earnings highlight its current reinvestment phase, prioritizing market expansion over short-term profitability. Capital efficiency remains under pressure due to high operational costs and competitive pricing strategies. The lack of positive free cash flow underscores the need for improved cost management and scaling benefits to achieve sustainable earnings power in the future.
Shop Apotheke’s balance sheet shows €66.4 million in cash and equivalents against total debt of €255.2 million, indicating moderate leverage. The negative operating cash flow and significant capital expenditures raise concerns about liquidity, though the company’s market capitalization of €1.61 billion provides some financial flexibility. Continued losses may necessitate further financing to support expansion plans.
Revenue growth remains a key focus, driven by geographic expansion and digital adoption in healthcare. The company does not pay dividends, reinvesting all earnings into scaling operations. While top-line growth is evident, profitability trends will be critical to monitor as the online pharmacy market matures and competitive pressures intensify.
With a market cap of €1.61 billion and a beta of 0.88, Shop Apotheke is viewed as a growth play in the digital healthcare space. Investors appear to tolerate near-term losses in anticipation of long-term market dominance, though valuation multiples remain sensitive to profitability improvements and regulatory developments.
Shop Apotheke’s strategic advantages include its pan-European footprint, regulatory expertise, and strong e-commerce platform. The outlook hinges on achieving profitability while navigating competitive and regulatory challenges. Success will depend on operational efficiency, customer retention, and the ability to capitalize on the shift toward online healthcare services.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |