Data is not available at this time.
SIMEC Atlantis Energy Limited operates in the renewable utilities sector, specializing in tidal power generation and hydro development. The company's core revenue model is built around three segments: Power Generation, which includes tidal energy projects; Turbine and Engineering Services, focusing on the design and maintenance of tidal turbines; and Project Development, which encompasses consulting and construction services. As a niche player in the renewable energy space, SIMEC Atlantis leverages its expertise in tidal power, positioning itself as a leader in this emerging but capital-intensive segment. The company operates primarily in the UK and Japan, markets with strong government support for renewable energy. Its competitive edge lies in proprietary turbine technology and project execution capabilities, though its market share remains small compared to broader renewable utilities. The tidal energy sector, while promising, faces scalability challenges, which SIMEC Atlantis addresses through partnerships and phased project rollouts.
In FY 2023, SIMEC Atlantis reported revenue of £15.3 million, with a net income of £25.4 million, reflecting significant non-operational gains. Operating cash flow stood at £9.3 million, while capital expenditures were modest at £1.3 million, indicating restrained investment activity. The diluted EPS of 3.51p suggests limited earnings power relative to its share count, though the net income figure appears inflated by one-time items rather than sustainable operational performance.
The company’s earnings power is constrained by the capital-intensive nature of tidal energy projects, with revenue concentration in engineering services and project development. The absence of recurring dividend payments underscores reinvestment needs. Operating cash flow covers minimal capex, but the high total debt of £56.5 million raises questions about long-term capital efficiency, particularly given the sector's long gestation periods for returns.
SIMEC Atlantis holds £4.2 million in cash against £56.5 million in total debt, signaling leveraged financial health. The debt burden may pressure liquidity as the company scales its projects. With no dividend payouts, retained earnings could support debt servicing, but the balance sheet remains vulnerable to delays in project monetization or cost overruns, common risks in renewable infrastructure development.
Growth is tied to tidal energy adoption and project pipelines, with limited near-term catalysts given sectoral challenges. The company has no dividend policy, prioritizing reinvestment. Revenue growth has been uneven, reflecting the project-based nature of its business. Market cap stagnation at £17 million suggests muted investor confidence in near-term scalability, despite the long-term potential of tidal energy.
The market cap of £17 million and a beta of 1.53 reflect high volatility and speculative positioning. Valuation metrics are skewed by irregular profitability, with investors likely discounting future cash flows heavily due to execution risks. The lack of dividends and reliance on debt further weigh on market expectations, though niche renewable exposure may attract ESG-focused investors.
SIMEC Atlantis’s strategic advantage lies in its tidal energy specialization and engineering expertise, but scalability remains a hurdle. The outlook depends on regulatory support for tidal power and successful project execution. Near-term challenges include debt management and proving technology viability, while long-term potential hinges on global renewable energy adoption trends and cost competitiveness versus other renewables.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |