investorscraft@gmail.com

Intrinsic ValueSable Resources Ltd. (SAE.V)

Previous Close$0.08
Intrinsic Value
Upside potential
Previous Close
$0.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sable Resources Ltd. operates as a junior mineral exploration company focused on discovering precious and base metal deposits in Mexico and Argentina. The company's core business model involves acquiring large-scale land packages in prospective geological terrains and conducting systematic exploration to identify mineralized systems. Sable's portfolio includes seven key projects, with the flagship Don Julio project in Argentina covering over 63,000 hectares. The company targets gold, silver, copper, lead, and zinc deposits, employing early-stage exploration techniques including geological mapping, geochemical sampling, and geophysical surveys to advance properties toward drill-ready status. As a micro-cap explorer on the TSX Venture Exchange, Sable competes in the highly speculative junior mining sector, where success depends on technical execution and capital market access. The company's strategy focuses on grassroots exploration in under-explored districts, positioning it as a pure-play discovery generator rather than a producer. This high-risk model requires continuous fundraising to sustain exploration activities while seeking joint venture partnerships or acquisition opportunities to monetize discoveries.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, Sable Resources generates no operating income and reported zero revenue for the period. The company operates at a significant net loss of CAD 6.25 million, reflecting the substantial costs associated with mineral exploration activities and corporate overhead. Operating cash flow was negative CAD 6.17 million, consistent with the capital-intensive nature of early-stage exploration. The absence of revenue streams is typical for junior explorers at this development stage, with financial sustainability dependent on equity financing and strategic partnerships rather than operational cash generation.

Earnings Power And Capital Efficiency

Sable's earnings power remains unrealized, with diluted EPS of CAD -0.0218 reflecting the pre-production phase of its asset portfolio. Capital expenditures of CAD 483 thousand were modest relative to the net loss, indicating that most spending covered administrative and exploration preparation costs rather than major drilling campaigns. The company's capital efficiency cannot be meaningfully assessed without revenue-generating operations, though its cash position suggests adequate funding for near-term exploration activities while it advances projects toward value inflection points.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with CAD 9.06 million in cash and equivalents, providing approximately 1.5 years of funding at current burn rates. Total debt is minimal at CAD 27 thousand, resulting in a virtually debt-free balance sheet typical of early-stage explorers. With a market capitalization of CAD 14.4 million, the company trades at approximately 1.6 times its cash holdings. This conservative financial structure provides flexibility but requires ongoing access to equity markets to fund exploration programs beyond the current cash runway.

Growth Trends And Dividend Policy

Sable Resources exhibits characteristics of a typical exploration-stage company, with growth measured through project advancement rather than financial metrics. The company does not pay dividends, consistent with its need to conserve capital for exploration activities. Future growth depends entirely on successful exploration results that can demonstrate mineral resource potential and attract development capital or acquisition interest. Shareholder returns are contingent on discovery success and subsequent value realization through partnerships or corporate transactions rather than operational cash flow.

Valuation And Market Expectations

The market capitalization of CAD 14.4 million reflects investor expectations for discovery potential rather than current financial performance. The company trades at a significant premium to its net asset value, indicating embedded value for exploration prospects. The beta of 0.786 suggests lower volatility than the broader mining sector, possibly due to the company's limited trading liquidity and early-stage status. Valuation remains speculative, entirely dependent on technical exploration success and commodity price outlooks for the metals in its portfolio.

Strategic Advantages And Outlook

Sable's strategic position hinges on its extensive land package in proven mineral districts and technical exploration expertise. The company's outlook is directly tied to exploration results from its Argentine and Mexican projects, particularly the Don Julio property. Success requires demonstrating economic mineralization through drilling campaigns, which would potentially attract joint venture partners or acquisition interest from mid-tier producers. The high-risk nature of mineral exploration means outcomes remain binary, with significant upside potential balanced against the possibility of continued exploration expenditure without commercial discovery.

Sources

Company description and financial data providedTSX Venture Exchange filingsJunior mining exploration company profile

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount