Data is not available at this time.
Safety Insurance Group, Inc. operates as a regional property and casualty insurance provider, primarily serving personal and commercial auto, homeowners, and business liability markets in Massachusetts, New Hampshire, and Maine. The company generates revenue through underwriting premiums, leveraging localized risk assessment and competitive pricing strategies. Its market position is reinforced by strong brand recognition in its core regions, where it competes with both national insurers and regional peers. Safety Insurance differentiates itself through tailored coverage options and a focus on customer service, maintaining a stable book of business in a highly regulated and competitive industry. The company’s underwriting discipline and selective risk appetite contribute to its resilience in fluctuating market conditions.
In FY 2024, Safety Insurance reported revenue of $78.2 million, with net income of $70.7 million, reflecting disciplined underwriting and expense management. Diluted EPS stood at $4.83, demonstrating consistent profitability. Operating cash flow was robust at $128.7 million, supported by premium collections and investment income. Capital expenditures were modest at $4.4 million, indicating efficient capital deployment in technology and operational infrastructure.
The company’s earnings power is underpinned by a balanced mix of underwriting income and investment returns. With a conservative investment portfolio and prudent risk selection, Safety Insurance maintains stable margins. Its capital efficiency is evident in its ability to generate strong cash flows relative to its equity base, supporting shareholder returns and organic growth initiatives without excessive leverage.
Safety Insurance’s balance sheet remains solid, with $59.0 million in cash and equivalents and total debt of $45.7 million, reflecting a manageable leverage ratio. The company’s liquidity position is sufficient to cover claims and operational needs, while its conservative investment strategy mitigates exposure to market volatility. Financial health is further reinforced by consistent underwriting profitability and a strong regulatory capital position.
Growth has been steady, driven by regional market penetration and selective premium rate adjustments. The company’s dividend policy is shareholder-friendly, with a dividend per share of $3.6, reflecting a commitment to returning capital. While growth opportunities are tempered by market saturation in core regions, Safety Insurance focuses on underwriting quality and operational efficiency to sustain earnings.
The market values Safety Insurance for its stable earnings and regional focus, with a P/E ratio reflecting its niche positioning. Investor expectations center on consistent dividend payouts and disciplined underwriting, rather than aggressive growth. The stock’s valuation aligns with peers in the regional insurance sector, trading at a modest premium due to its reliable performance.
Safety Insurance’s strategic advantages include deep regional expertise, a loyal customer base, and a conservative underwriting approach. The outlook remains stable, with opportunities to expand product offerings and enhance digital capabilities. Challenges include competitive pressures and regulatory changes, but the company’s disciplined operations position it well for sustained profitability.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |