Data is not available at this time.
Saga plc operates as a diversified financial services provider in the UK, specializing in insurance, travel, and personal finance solutions for the over-50s demographic. The company’s core revenue model is built on cross-selling tailored insurance products (car, home, health, and travel) alongside cruise holidays and financial advisory services. Its unique positioning targets retirees and older adults, leveraging brand loyalty through Saga Magazine and integrated customer engagement. The Insurance segment dominates revenue, while Travel focuses on premium cruise and package tours, differentiating Saga from broader competitors. Despite sector challenges, Saga maintains a niche market presence by combining financial products with lifestyle services, though competition from digital-first insurers and travel disruptors pressures its traditional model. The company’s multi-channel distribution, including direct sales and partnerships, supports its reach but requires ongoing adaptation to shifting consumer preferences and regulatory demands in the UK financial services landscape.
Saga reported revenue of £588.3 million for FY2025, but net income stood at a loss of £164.9 million, reflecting operational challenges and potential cost inefficiencies. The negative diluted EPS of -1.17p underscores profitability struggles, though operating cash flow of £113.2 million suggests some liquidity resilience. Capital expenditures of £20.1 million indicate moderate reinvestment, likely focused on digital transformation or service enhancements.
The company’s earnings power is constrained by its net loss, with diluted EPS deeply negative. Operating cash flow remains a relative strength, but high total debt (£689.9 million) against cash reserves (£129.2 million) raises concerns about leverage. The absence of dividends aligns with capital preservation efforts, though sustained losses may limit future shareholder returns.
Saga’s balance sheet shows significant debt exposure, with total debt nearly 5.3x cash reserves. The £689.9 million debt load against a market cap of ~£199.5 million highlights leverage risks, potentially limiting financial flexibility. Cash flow from operations provides a partial buffer, but the company’s ability to service debt amid ongoing losses warrants scrutiny.
Growth prospects appear muted, with no dividend payouts and persistent net losses. The travel segment may benefit from post-pandemic demand recovery, but insurance margins face pressure from competition and claims inflation. Strategic pivots to digital or product diversification could drive future growth, though execution risks remain high given current financial strain.
The market cap of ~£199.5 million and beta of 2.395 reflect high volatility and skepticism about turnaround potential. Negative earnings and elevated debt likely weigh on valuation multiples, with investors pricing in significant operational risks. Any rerating would require sustained profitability improvements or deleveraging progress.
Saga’s brand recognition and captive audience in the over-50s market offer niche advantages, but structural headwinds in insurance and travel demand aggressive restructuring. Success hinges on cost management, debt reduction, and leveraging its loyal customer base for higher-margin services. Near-term outlook remains cautious, with turnaround efforts critical to stabilizing financial performance.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |