Data is not available at this time.
Schaffner Holding AG is a Swiss-based industrial company specializing in power electronic solutions, operating across three core segments: Electromagnetic Compatibility (EMC), Power Magnetics, and Automotive. The company designs and manufactures critical components such as EMC/EMI filters, chokes, harmonic filters, and inductors, serving diverse end markets including renewable energy, robotics, medical technology, and automotive systems. Its products ensure efficient power quality and electromagnetic interference mitigation, positioning Schaffner as a key enabler of modern electrification trends. The company’s global footprint and technical expertise allow it to cater to high-growth sectors like renewable energy and electric mobility, where demand for reliable power electronics is rising. Schaffner’s competitive edge lies in its ability to deliver customized, high-performance solutions, reinforcing its reputation as a trusted supplier in industrial and automotive applications. With a focus on innovation and sustainability, the company is well-aligned with global energy transition initiatives, further solidifying its market relevance.
In FY 2022, Schaffner reported revenue of CHF 158.2 million, with net income of CHF 12.6 million, reflecting a net margin of approximately 8%. Operating cash flow stood at CHF 3.6 million, though capital expenditures of CHF 5.8 million resulted in negative free cash flow. The diluted EPS of CHF 19.99 indicates solid earnings power, though cash generation was constrained by reinvestment needs.
Schaffner’s earnings power is supported by its diversified industrial and automotive client base, with an emphasis on high-margin solutions like EMC filters and power magnetics. The company’s capital efficiency is moderate, as evidenced by its reinvestment in production capabilities, though its low beta (0.395) suggests stable earnings resilience against broader market volatility.
The company maintains a conservative balance sheet, with CHF 14.96 million in cash and equivalents against total debt of CHF 10.87 million, indicating a healthy liquidity position. Its net cash position provides flexibility for strategic investments or shareholder returns, though the modest operating cash flow warrants careful capital allocation.
Schaffner’s growth is tied to secular trends in electrification and renewable energy, though FY 2022 showed limited top-line expansion. The company paid a dividend of CHF 9 per share, reflecting a commitment to shareholder returns, supported by its stable profitability and strong balance sheet.
With a market capitalization of CHF 315.4 million, Schaffner trades at a P/E multiple of approximately 25x based on FY 2022 earnings. The valuation reflects expectations of steady growth in power electronics demand, though execution risks in scaling automotive and industrial segments remain.
Schaffner’s technical expertise and niche positioning in power quality solutions provide a durable competitive moat. The company is well-positioned to benefit from increasing electrification across industries, though its outlook depends on sustained innovation and efficient capital deployment to capture growth in high-potential markets like electric vehicles and renewable energy infrastructure.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |