investorscraft@gmail.com

Intrinsic ValueThe Scottish American Investment Company PLC (SAIN.L)

Previous Close£517.00
Intrinsic Value
Upside potential
Previous Close
£517.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Scottish American Investment Company P.L.C. (SAIN) is a well-established closed-ended equity mutual fund managed by Baillie Gifford & Co Ltd and OLIM Property Limited. Operating since 1873, the fund focuses on global public equity markets, targeting dividend-paying growth stocks across diversified sectors. Its investment strategy emphasizes long-term capital appreciation and income generation, benchmarked against a composite index of 50% FTSE All-Share and 50% FTSE All-World Ex UK Index. SAIN’s diversified portfolio and experienced management team position it as a resilient player in the asset management sector, appealing to income-focused investors seeking global exposure. The fund’s historical longevity and disciplined approach to dividend-paying equities underscore its reputation for stability and consistent performance in volatile markets. Its dual benchmark strategy ensures balanced risk management while capturing growth opportunities across both domestic and international markets.

Revenue Profitability And Efficiency

In its latest fiscal year, SAIN reported revenue of 55.7 million GBp and net income of 51.9 million GBp, reflecting strong profitability. The diluted EPS stood at 0.29 GBp, indicating efficient earnings distribution. Operating cash flow was healthy at 21.1 million GBp, with no capital expenditures, underscoring the fund’s focus on liquidity and dividend sustainability. The absence of debt further highlights its financial prudence.

Earnings Power And Capital Efficiency

SAIN demonstrates robust earnings power, with net income closely tracking revenue, suggesting effective cost management. The fund’s ability to generate consistent operating cash flow supports its dividend policy, while its zero-debt structure enhances capital efficiency. The focus on dividend-paying growth stocks aligns with its income-generation objectives, providing stability even in fluctuating market conditions.

Balance Sheet And Financial Health

SAIN maintains a strong balance sheet, with cash and equivalents of 2.8 million GBp and no debt, reflecting a conservative financial approach. The fund’s liquidity position is solid, supported by healthy operating cash flows. Its financial health is further reinforced by the absence of leverage, reducing risk and ensuring flexibility in navigating market uncertainties.

Growth Trends And Dividend Policy

SAIN has a clear focus on growth through dividend-paying equities, with a dividend per share of 15.05 GBp. The fund’s long-term strategy emphasizes capital appreciation and income stability, appealing to investors seeking reliable returns. Its historical performance and consistent dividend payouts underscore its commitment to shareholder value, though growth may be tempered by its conservative investment approach.

Valuation And Market Expectations

With a market capitalization of approximately 856.5 million GBp and a beta of 0.88, SAIN is perceived as a relatively stable investment within the asset management sector. Its valuation reflects investor confidence in its diversified portfolio and income-focused strategy. Market expectations likely center on sustained dividend performance and moderate capital growth, aligned with its benchmark indices.

Strategic Advantages And Outlook

SAIN’s strategic advantages include its long-standing market presence, experienced management, and disciplined investment approach. The fund’s focus on global dividend-paying stocks provides diversification and income stability. Looking ahead, SAIN is well-positioned to capitalize on growth opportunities while maintaining its conservative risk profile, though its performance will remain tied to broader equity market trends.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount