Data is not available at this time.
Samse SA operates as a key distributor of building materials and tools in France, serving both professional contractors and DIY customers. The company’s extensive product portfolio spans insulation, carpentry, flooring, plumbing, and electrical supplies, distributed through approximately 80 points of sale primarily in the Auvergne-Rhône-Alpes, Paca, and Gard regions. As a subsidiary of Dumont Investissement, Samse benefits from regional consolidation and a vertically integrated supply chain, reinforcing its competitive position in a fragmented market. The company’s focus on localized service and broad product availability allows it to cater to diverse construction needs, from residential renovations to large-scale infrastructure projects. While the French building materials sector remains highly competitive, Samse’s long-standing presence since 1920 and strong regional brand recognition provide a stable foundation for sustained demand. Its market positioning is further supported by a mix of high-margin specialty products and essential construction supplies, balancing cyclical industry risks.
Samse reported revenue of €1.93 billion for the period, with net income of €26.3 million, reflecting a modest net margin of approximately 1.4%. Operating cash flow stood at €124 million, indicating efficient working capital management, though capital expenditures of €57.1 million suggest ongoing investments in logistics and store networks. The diluted EPS of €7.67 underscores earnings stability despite sector-wide cost pressures.
The company’s earnings power is tempered by thin margins typical of the distribution sector, but its operating cash flow coverage of capital expenditures (2.2x) demonstrates prudent reinvestment. With a beta of 0.52, Samse exhibits lower volatility than the broader market, aligning with its defensive industry positioning and steady cash generation.
Samse maintains a balanced leverage profile, with total debt of €616.7 million against cash reserves of €121.6 million. The debt-to-equity ratio appears manageable given stable cash flows, though interest coverage metrics would benefit from further disclosure. Liquidity is adequate, supported by consistent operating cash inflows.
Growth is likely tied to regional expansion and product mix optimization, as broader construction demand remains cyclical. The dividend payout of €10 per share signals a shareholder-friendly approach, though sustainability depends on maintaining current profitability levels amid inflationary pressures.
At a market cap of €514.8 million, Samse trades at a P/E of ~19.6x, reflecting moderate expectations for a niche distributor. The valuation aligns with peers but leaves limited room for upside without margin improvement or market share gains.
Samse’s regional density and diversified product range provide resilience against sector downturns. However, long-term success hinges on scaling efficiency and navigating supply chain disruptions. The company’s outlook remains stable, with opportunities in eco-friendly building materials potentially driving future differentiation.
Company description, financials, and market data sourced from publicly available disclosures and Euronext Paris.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |