Previous Close | $2.41 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
S&W Seed Company operates in the agricultural biotechnology sector, specializing in the breeding, production, and distribution of proprietary seed varieties, primarily alfalfa, sorghum, and sunflower. The company leverages advanced breeding techniques to develop high-yield, drought-resistant, and disease-tolerant seeds, catering to farmers seeking sustainable and efficient crop solutions. Its revenue model is driven by seed sales, licensing agreements, and collaborations with agricultural distributors, positioning it as a niche player in the global seed market. S&W Seed focuses on North American and international markets, competing with larger agribusiness firms by emphasizing innovation and tailored genetic traits. While it lacks the scale of industry giants, its specialized portfolio and research-driven approach provide differentiation in a highly consolidated sector. The company targets both commercial growers and niche markets, such as organic and non-GMO segments, to carve out a defensible position amid evolving agricultural demands.
In FY 2024, S&W Seed reported revenue of $60.4 million, reflecting its core seed business operations. However, the company posted a net loss of $30.0 million, with diluted EPS of -$13.43, indicating ongoing profitability challenges. Operating cash flow was negative at $5.6 million, while capital expenditures totaled $1.5 million, underscoring inefficiencies in cash generation relative to operational needs.
The company’s negative earnings and operating cash flow highlight strained capital efficiency, with significant losses outweighing revenue. High R&D and production costs, coupled with competitive pricing pressures, likely contributed to the weak earnings power. The absence of positive free cash flow suggests limited ability to self-fund growth or debt reduction without external financing.
S&W Seed’s balance sheet shows minimal cash reserves of $294,014 against total debt of $52.9 million, signaling liquidity constraints. The high debt burden relative to cash flow raises concerns about financial flexibility, potentially necessitating refinancing or equity dilution. Shareholders’ equity is likely under pressure given persistent losses and leveraged positioning.
Growth prospects remain uncertain, with no dividend payments and reinvestment focused on stabilizing operations. The company’s ability to expand market share or improve margins hinges on successful product adoption and cost management. Historical losses and debt levels suggest a cautious outlook for near-term growth initiatives.
The market likely prices S&W Seed at a discount due to its unprofitability and leveraged balance sheet. Investors may assign value to its IP and niche positioning, but skepticism persists given operational challenges. The stock’s performance will depend on execution toward breakeven and debt reduction.
S&W Seed’s focus on proprietary seed technology offers a potential long-term advantage, but execution risks are elevated. Success hinges on commercializing high-margin traits, securing licensing deals, and managing debt. The outlook remains speculative, with turnaround efforts critical to avoiding further financial strain.
Company filings (10-K), CIK 0001477246
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |