investorscraft@gmail.com

Intrinsic ValueSaratoga Investment Corp 6.00% (SAT)

Previous Close$24.92
Intrinsic Value
Upside potential
Previous Close
$24.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Saratoga Investment Corp operates as a business development company (BDC) specializing in leveraged buyouts, refinancings, and growth capital for middle-market companies. The firm primarily generates revenue through interest income from debt investments and capital gains from equity positions. Focused on sectors like healthcare, business services, and consumer products, Saratoga differentiates itself with a disciplined underwriting approach and active portfolio management. Its market position is reinforced by a selective investment strategy targeting companies with stable cash flows and strong management teams. The BDC structure allows Saratoga to provide flexible financing solutions while benefiting from regulatory advantages. The company’s 6.00% notes highlight its ability to attract fixed-income investors seeking yield in a low-interest-rate environment. Saratoga’s niche expertise in middle-market lending positions it as a key player in a segment often underserved by traditional banks.

Revenue Profitability And Efficiency

Saratoga reported revenue of $148.9 billion for FY 2025, though net income was negligible, reflecting high interest expenses or one-time charges. Diluted EPS stood at $2.02, indicating modest earnings power. Operating cash flow was robust at $96.5 billion, suggesting strong liquidity generation. The absence of capital expenditures implies an asset-light model focused on financial investments rather than operational infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings are primarily driven by interest income, with diluted EPS of $2.02 demonstrating its ability to monetize its debt portfolio. However, the zero net income raises questions about cost structure or non-operating losses. High operating cash flow relative to revenue suggests efficient cash conversion, though further analysis of investment yields and fee income is needed to assess capital efficiency fully.

Balance Sheet And Financial Health

Saratoga holds $148.2 billion in cash and equivalents, providing substantial liquidity against $730.6 billion in total debt. This leveraged balance sheet is typical for BDCs but warrants monitoring of interest coverage and asset quality. The debt-to-equity ratio is unclear without shareholder equity data, but the cash position offers near-term flexibility.

Growth Trends And Dividend Policy

The $1.50 annual dividend per share aligns with BDC norms, offering a yield-focused return. Growth prospects depend on portfolio expansion and credit performance, though the lack of net income growth in FY 2025 suggests challenges. The dividend’s sustainability hinges on stable cash flows from interest-bearing assets and disciplined capital allocation.

Valuation And Market Expectations

Market expectations likely center on Saratoga’s ability to maintain dividend payouts and manage credit risk in its portfolio. The 6.00% notes indicate investor confidence in its leverage strategy, but the negligible net income may weigh on equity valuations. Comparables analysis against peer BDCs would provide clearer valuation context.

Strategic Advantages And Outlook

Saratoga’s focus on middle-market lending provides a strategic niche with lower competition than large corporate debt. Its active management approach mitigates risk, but macroeconomic headwinds like rising rates could pressure portfolio performance. The outlook depends on maintaining underwriting discipline and navigating credit cycles, with liquidity reserves offering a buffer against volatility.

Sources

10-K filing, company financial disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount