investorscraft@gmail.com

Intrinsic ValueSatellogic Inc. (SATL)

Previous Close$4.59
Intrinsic Value
Upside potential
Previous Close
$4.59

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Satellogic Inc. operates in the Earth observation and geospatial analytics sector, leveraging a proprietary constellation of high-resolution satellites to deliver real-time, high-frequency imagery and data. The company primarily serves government, commercial, and environmental clients, offering subscription-based and project-specific solutions. Its vertically integrated model—spanning satellite manufacturing, launch, and data analytics—positions it as a cost-efficient alternative to traditional aerospace incumbents. Satellogic differentiates itself through rapid revisit rates and scalable infrastructure, targeting emerging demand for actionable insights in agriculture, energy, and defense. While the industry remains capital-intensive and competitive, the company’s focus on automation and AI-driven analytics enhances its value proposition in a growing market. Satellogic’s partnerships with global players and governments underscore its ambition to expand its footprint, though execution risks persist given its early-stage revenue base and reliance on technological scalability.

Revenue Profitability And Efficiency

Satellogic reported $12.9 million in revenue for the period, reflecting its nascent stage in monetizing its satellite constellation. Net losses stood at $116.3 million, with an EPS of -$1.21, highlighting significant upfront investments in technology and infrastructure. Operating cash flow was -$35.9 million, while capital expenditures totaled -$5.0 million, indicating ongoing deployment of resources to scale operations. The company’s efficiency metrics remain under pressure as it prioritizes growth over near-term profitability.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flows underscore its pre-commercial phase, with capital efficiency constrained by high fixed costs for satellite deployment and R&D. Satellogic’s ability to improve margins hinges on achieving scale in its subscriber base and reducing per-unit costs through automation. Current metrics suggest limited earnings power until recurring revenue streams mature, though its asset-light data platform could eventually drive higher returns.

Balance Sheet And Financial Health

Satellogic holds $22.5 million in cash against $79.9 million in total debt, raising liquidity concerns given its cash burn rate. The balance sheet reflects the capital-intensive nature of its business, with limited near-term flexibility. Absent additional financing, the company may face challenges funding its growth ambitions, though strategic partnerships or equity raises could alleviate pressure.

Growth Trends And Dividend Policy

Revenue growth is expected to accelerate as Satellogic expands its satellite network and client base, but losses may persist in the near term. The company does not pay dividends, reinvesting all cash flows into growth initiatives. Long-term prospects depend on adoption rates for its data services and scalability of its technology platform.

Valuation And Market Expectations

The market likely prices Satellogic as a high-risk, high-reward play on the commercialization of space-based analytics. Valuation multiples are not meaningful given negative earnings, with investors focusing instead on milestones like constellation expansion and contract wins. Sentiment may remain volatile until the company demonstrates sustainable revenue traction.

Strategic Advantages And Outlook

Satellogic’s proprietary satellite technology and AI-driven analytics provide a competitive edge in a fragmented market. However, execution risks—including funding needs and competition from established players—cloud the outlook. Success hinges on securing long-term contracts and achieving operational scale, which could position the company as a leader in affordable Earth observation solutions.

Sources

10-K filing, company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount