Data is not available at this time.
St. Augustine Gold and Copper Limited operates as a mineral exploration company focused on the acquisition and evaluation of mineral properties, primarily in the Philippines. The company's flagship asset is the King-king copper-gold project, a significant undeveloped deposit located in Compostela Valley, Mindanao Island. This project, spanning 1,548 hectares, positions the company within the high-potential but capital-intensive mining sector, where long development timelines and regulatory hurdles are common. St. Augustine's revenue model hinges on advancing King-king toward production, leveraging rising demand for copper in renewable energy and gold as a safe-haven asset. The company competes in a niche segment of junior mining firms, where success depends on securing financing, permitting, and strategic partnerships. Its market position remains speculative, given the pre-production stage of its key asset, though the project's scale offers substantial upside if developed.
The company reported no revenue in FY 2023, consistent with its exploration-stage status. Net income of CAD 381,586 (EPS diluted: CAD 0.0004) reflects minor gains, likely from non-operating activities, as operating cash flow was negative (CAD -556,201). Capital expenditures (CAD -558,794) indicate ongoing investment in exploration, though limited liquidity (CAD 145,908 cash) raises questions about funding sustainability.
St. Augustine lacks earnings power due to its pre-revenue phase. Negative operating cash flow and minimal net income underscore reliance on external financing. Capital efficiency is challenging to assess without production metrics, but the absence of debt suggests a clean balance sheet for future fundraising.
The balance sheet shows minimal leverage (zero debt) and modest cash reserves (CAD 145,908), typical of exploration-stage miners. With no revenue and negative cash flows, financial health hinges on securing additional capital or joint ventures to advance King-king. The CAD 65.7M market cap implies investor optimism about the project's potential.
Growth is contingent on advancing King-king, which requires substantial funding and permits. No dividends are paid, aligning with the company's focus on resource development. Shareholder returns depend solely on asset appreciation or eventual production.
The CAD 65.7M market cap reflects speculative valuation, pricing in King-king's optionality rather than near-term cash flows. High beta (2.255) indicates volatility tied to commodity prices and exploration milestones.
St. Augustine's key advantage is its exposure to a large-scale copper-gold deposit amid rising metal demand. However, execution risks—permitting, financing, and operational scale—remain high. The outlook is binary: success hinges on project advancement, while delays could erode market confidence.
Company description, financials, and market data sourced from publicly disclosed filings and TSX exchange data.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |