investorscraft@gmail.com

Intrinsic ValueCassava Sciences, Inc. (SAVA)

Previous Close$1.99
Intrinsic Value
Upside potential
Previous Close
$1.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cassava Sciences, Inc. is a clinical-stage biotechnology company focused on developing innovative therapies for neurodegenerative diseases, particularly Alzheimer’s disease. The company’s lead candidate, simufilam, is a small-molecule drug designed to target and stabilize altered filamin A protein, which is implicated in disease pathology. Unlike traditional amyloid-targeting therapies, simufilam aims to address synaptic dysfunction and neuroinflammation, positioning Cassava as a disruptor in a highly competitive and high-stakes therapeutic area. The company operates in a capital-intensive sector where success hinges on clinical validation, regulatory approvals, and eventual commercialization. Cassava’s revenue model is currently pre-revenue, relying on equity financing and partnerships to fund R&D. Its market position is speculative, contingent on clinical outcomes, but its novel mechanism differentiates it from larger pharmaceutical players with entrenched but less innovative approaches.

Revenue Profitability And Efficiency

Cassava Sciences reported no revenue in the period, reflecting its pre-commercial stage. Net income stood at -$24.3 million, with diluted EPS of -$0.52, underscoring significant R&D expenditures. Operating cash flow was -$116.9 million, highlighting the capital burn rate typical of clinical-stage biotech firms. Capital expenditures were minimal at -$103,000, indicating a lean operational focus on drug development rather than infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings power remains negative due to its reliance on funding clinical trials and lack of commercial products. Capital efficiency is constrained by high R&D costs, with no near-term profitability expected until regulatory milestones are achieved. The absence of debt suggests reliance on equity financing, which may dilute shareholders but preserves financial flexibility.

Balance Sheet And Financial Health

Cassava Sciences holds $128.6 million in cash and equivalents, providing a runway for continued operations. With no debt, the balance sheet is unleveraged, reducing financial risk. However, the lack of revenue and persistent cash burn necessitate future fundraising to sustain operations, particularly as clinical trials progress.

Growth Trends And Dividend Policy

Growth is entirely tied to clinical and regulatory progress, with no dividends issued. The company’s trajectory hinges on simufilam’s trial outcomes, making it a binary investment proposition. Shareholder returns are speculative, contingent on successful drug development or partnership deals.

Valuation And Market Expectations

Valuation is driven by sentiment around simufilam’s potential, with no traditional metrics like P/E applicable. Market expectations are polarized, reflecting high risk and high reward. Short-term volatility is likely as clinical data readouts approach.

Strategic Advantages And Outlook

Cassava’s strategic advantage lies in its novel therapeutic approach, which could address unmet needs in Alzheimer’s treatment. The outlook is highly uncertain, with success dependent on clinical validation and regulatory approval. Partnerships or buyout potential may emerge if data is compelling, but failure risks are substantial.

Sources

10-K filing, company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount