investorscraft@gmail.com

Intrinsic ValueSafe Bulkers, Inc. (SB)

Previous Close$5.71
Intrinsic Value
Upside potential
Previous Close
$5.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Safe Bulkers, Inc. operates in the global dry bulk shipping industry, specializing in the transportation of bulk commodities such as coal, grain, and iron ore. The company generates revenue through time-charter contracts, which provide stable cash flows by leasing vessels to customers for fixed periods. With a fleet of modern, fuel-efficient vessels, Safe Bulkers serves major trade routes, positioning itself as a reliable partner for industrial and agricultural shippers. The company’s market position is bolstered by its focus on operational efficiency and compliance with environmental regulations, which enhances its competitiveness in a cyclical industry. By maintaining a balanced fleet composition and strategic chartering approach, Safe Bulkers mitigates volatility risks while capitalizing on long-term demand for dry bulk shipping. Its emphasis on cost control and fleet renewal further strengthens its ability to navigate fluctuating freight rates and regulatory changes.

Revenue Profitability And Efficiency

In FY 2024, Safe Bulkers reported revenue of $307.6 million, with net income of $97.4 million, reflecting a net margin of approximately 31.6%. The company’s diluted EPS stood at $0.83, demonstrating solid profitability. Operating cash flow was $130.5 million, though capital expenditures of $144.8 million indicate significant reinvestment in fleet upgrades and maintenance. These metrics highlight efficient operations amid industry challenges.

Earnings Power And Capital Efficiency

Safe Bulkers’ earnings power is supported by its time-charter revenue model, which provides predictable cash flows. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its fleet size. However, high capital expenditures reflect ongoing investments in vessel efficiency and compliance, which may pressure short-term liquidity but enhance long-term competitiveness.

Balance Sheet And Financial Health

As of FY 2024, Safe Bulkers held $81.1 million in cash and equivalents, with total debt of $536.6 million. The debt level suggests moderate leverage, though the company’s strong cash flow generation supports its ability to service obligations. The balance sheet remains stable, with sufficient liquidity to fund operations and strategic investments.

Growth Trends And Dividend Policy

Safe Bulkers has maintained a disciplined growth strategy, focusing on fleet modernization and operational efficiency. The company paid a dividend of $0.15 per share in FY 2024, signaling a commitment to shareholder returns. Growth prospects are tied to global trade demand and the company’s ability to capitalize on freight rate fluctuations.

Valuation And Market Expectations

The company’s valuation reflects its cyclical industry exposure, with investors weighing its stable cash flows against macroeconomic risks. Market expectations likely hinge on freight rate trends and Safe Bulkers’ ability to maintain profitability amid volatile conditions.

Strategic Advantages And Outlook

Safe Bulkers’ strategic advantages include a modern fleet, efficient operations, and a diversified customer base. The outlook remains cautiously optimistic, with potential growth driven by global trade recovery and the company’s focus on sustainability. However, industry cyclicality and regulatory changes pose ongoing risks.

Sources

Company filings, FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount