investorscraft@gmail.com

Intrinsic ValueStratabound Minerals Corp. (SB.V)

Previous Close$0.03
Intrinsic Value
Upside potential
Previous Close
$0.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2013 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Stratabound Minerals Corp. operates as a junior mineral exploration company focused on discovering and developing base and precious metal deposits across North America. The company's core revenue model is entirely dependent on successful exploration outcomes, with no current production revenue, relying instead on equity financing to fund its exploration programs. Its diverse portfolio includes the flagship Fremont Gold project in California's Mother Lode Belt, the Dingman Gold project in Ontario, and base metal properties in New Brunswick's Bathurst mining camp, positioning it across multiple promising geological terrains. Stratabound competes in the highly speculative junior mining sector, where success hinges on technical expertise, strategic land acquisition, and capital efficiency in exploration. The company's market position is that of an early-stage explorer, requiring significant capital investment to advance projects toward economic viability and potential partnership or acquisition opportunities with larger mining companies.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, Stratabound generated no operating revenue during FY2022, reflecting its early-stage development status. The company reported a net loss of CAD 3.0 million, consistent with the capital-intensive nature of mineral exploration where expenses precede revenue generation. Operating cash flow was negative CAD 1.4 million, while capital expenditures of CAD 2.2 million were directed toward advancing its portfolio of exploration properties, demonstrating ongoing investment in project development despite the absence of current income streams.

Earnings Power And Capital Efficiency

Stratabound's earnings power remains unrealized, with negative EPS of CAD 0.017 reflecting the company's pre-production phase. Capital efficiency is measured through exploration progress rather than financial returns, with expenditures focused on advancing multiple properties simultaneously. The company's ability to secure exploration funding and strategically allocate capital to high-potential targets will determine future earnings potential, though this remains speculative until economic mineral deposits are defined.

Balance Sheet And Financial Health

The company maintained CAD 1.4 million in cash and equivalents at year-end, providing limited runway for ongoing exploration activities. Total debt of CAD 3.9 million represents a significant liability relative to the company's market capitalization of approximately CAD 8.3 million. This financial structure indicates constrained liquidity, typical of junior explorers, necessitating future financing to sustain operations and advance projects toward value-creating milestones.

Growth Trends And Dividend Policy

Growth is measured through exploration progress rather than financial metrics, with the company focused on advancing its gold and base metal projects through drilling and technical studies. No dividend payments are made, consistent with the reinvestment requirements of exploration-stage companies. Future growth depends entirely on successful exploration outcomes, technical milestones, and the ability to attract development capital or strategic partnerships to advance projects toward production decisions.

Valuation And Market Expectations

With a market capitalization of approximately CAD 8.3 million, valuation reflects speculative potential rather than current financial performance. The market appears to assign value to the company's property portfolio and exploration prospects, particularly the Fremont Gold project in a historically productive region. The beta of 0.99 suggests market sensitivity aligned with the broader mining sector, though junior explorers typically exhibit higher volatility based on exploration news flow.

Strategic Advantages And Outlook

Stratabound's strategic advantage lies in its diversified portfolio across established mining jurisdictions in Canada and the United States, reducing geopolitical risk. The company's outlook is entirely dependent on exploration success, with the Fremont project representing the most advanced opportunity. Near-term catalysts include drilling results and resource definition, though the path to commercialization remains long and capital-intensive, requiring successful financing rounds and technical achievements to create shareholder value in this high-risk segment.

Sources

Company financial statementsTSXV filingsCorporate description

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2014201520162017201820192020202120222023202420252026202720282029203020312032203320342035203620372038

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount