investorscraft@gmail.com

Intrinsic ValueSharpLink Gaming Ltd. (SBET)

Previous Close$8.86
Intrinsic Value
Upside potential
Previous Close
$8.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SharpLink Gaming Ltd. operates in the online gaming and sports betting technology sector, providing innovative solutions that bridge the gap between sports enthusiasts and legal betting markets. The company’s core revenue model is driven by affiliate marketing, technology licensing, and performance-based partnerships, enabling it to monetize user engagement across digital platforms. SharpLink’s proprietary platforms facilitate seamless integration for operators, enhancing user acquisition and retention in a highly competitive and rapidly evolving industry. The company positions itself as a technology enabler rather than a direct operator, leveraging its expertise in data analytics and customer conversion optimization to serve both B2B and B2C segments. With the expansion of legalized sports betting in the U.S., SharpLink is well-positioned to capitalize on growing demand for compliant and scalable gaming solutions. Its market differentiation lies in its ability to deliver tailored, high-conversion tools that address the specific needs of operators and affiliates in a regulatory-complex environment.

Revenue Profitability And Efficiency

SharpLink reported revenue of $3.66 million for the period, with a net income of $10.10 million, driven by non-operational gains. The diluted EPS stood at $2.39, reflecting profitability on a per-share basis. However, operating cash flow was negative at -$22.81 million, indicating significant cash burn from core operations. Capital expenditures were minimal, suggesting limited investment in physical assets.

Earnings Power And Capital Efficiency

The company’s earnings power appears skewed by one-time gains, as evidenced by the disparity between net income and negative operating cash flow. Capital efficiency metrics are challenging to assess due to the minimal capital expenditures, but the lack of debt suggests an unlevered balance sheet. The diluted EPS of $2.39 highlights per-share profitability, though sustainability remains uncertain given operational cash outflows.

Balance Sheet And Financial Health

SharpLink maintains a conservative balance sheet with $1.44 million in cash and equivalents and no debt, providing financial flexibility. The absence of leverage reduces liquidity risk, but the negative operating cash flow raises concerns about long-term sustainability without additional funding. Shareholders’ equity is bolstered by retained earnings, though reliance on non-recurring income may pressure future stability.

Growth Trends And Dividend Policy

Growth trends are unclear due to the company’s reliance on non-operational income, though the expanding U.S. sports betting market presents opportunities. SharpLink does not pay dividends, reinvesting available capital into operations or strategic initiatives. The lack of a dividend policy aligns with its focus on growth and technology development in a high-potential but competitive sector.

Valuation And Market Expectations

Valuation metrics are influenced by the company’s niche positioning and profitability skewed by one-time gains. Market expectations likely hinge on SharpLink’s ability to translate its technology offerings into sustainable revenue streams amid regulatory tailwinds. The current financials suggest cautious optimism, with investors weighing operational cash burn against growth potential in the gaming affiliate space.

Strategic Advantages And Outlook

SharpLink’s strategic advantages include its proprietary technology stack and affiliate-driven monetization model, which align with industry trends toward performance-based marketing. The outlook depends on execution in scaling partnerships and improving cash flow from core operations. Regulatory expansion in sports betting could provide tailwinds, but the company must address operational inefficiencies to capitalize fully on market opportunities.

Sources

Company filings, CIK 0001981535

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount