investorscraft@gmail.com

Intrinsic ValueSunshine Biopharma, Inc. (SBFM)

Previous Close$1.22
Intrinsic Value
Upside potential
Previous Close
$1.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sunshine Biopharma, Inc. operates in the biotechnology sector, focusing on the research, development, and commercialization of novel drugs for unmet medical needs, particularly in oncology and antiviral therapeutics. The company's revenue model is primarily driven by its pipeline of proprietary drug candidates, with potential future income from licensing agreements, partnerships, and eventual product sales. Sunshine Biopharma positions itself as an innovative player in niche therapeutic areas, leveraging its scientific expertise to address complex diseases with limited treatment options. The company operates in a highly competitive and capital-intensive industry, where success hinges on clinical trial outcomes and regulatory approvals. Its market positioning is that of a development-stage biopharma firm, aiming to transition into a commercial entity upon successful drug commercialization. The biotech landscape demands significant R&D investment, and Sunshine Biopharma's ability to secure funding and advance its pipeline will be critical to its long-term viability and competitive standing.

Revenue Profitability And Efficiency

Sunshine Biopharma reported revenue of $34.87 million for FY 2024, alongside a net loss of $5.13 million, reflecting the inherent challenges of a development-stage biotech firm. The diluted EPS of -$7.32 underscores the company's current lack of profitability, typical for firms in the pre-commercialization phase. Operating cash flow was negative at $12.53 million, indicating substantial cash burn as the company advances its R&D initiatives.

Earnings Power And Capital Efficiency

The company's negative earnings and operating cash flow highlight its reliance on external funding to sustain operations. With no capital expenditures reported, Sunshine Biopharma appears to be prioritizing R&D and operational expenses over physical asset investments. The efficiency of its capital allocation will depend on the progress and eventual success of its drug development programs.

Balance Sheet And Financial Health

Sunshine Biopharma maintains a relatively strong liquidity position with $9.69 million in cash and equivalents, providing a buffer for near-term operational needs. Total debt stands at $0.95 million, suggesting a low leverage profile. The company's financial health is typical of a biotech firm in the development stage, with sustainability contingent on securing additional funding or achieving pipeline milestones.

Growth Trends And Dividend Policy

As a development-stage company, Sunshine Biopharma does not pay dividends, reinvesting all available resources into R&D. Growth prospects hinge on the advancement of its drug candidates through clinical trials and potential regulatory approvals. The company's ability to transition from a research-focused entity to a revenue-generating business will be pivotal for future growth.

Valuation And Market Expectations

Given its pre-revenue status and significant R&D expenses, traditional valuation metrics may not fully capture Sunshine Biopharma's potential. Market expectations are likely tied to clinical trial outcomes and partnerships, with investors focusing on long-term pipeline success rather than near-term financial performance.

Strategic Advantages And Outlook

Sunshine Biopharma's strategic advantage lies in its targeted approach to niche therapeutic areas with high unmet needs. The outlook remains speculative, dependent on clinical progress and funding. Success in advancing its pipeline could position the company as an attractive partner or acquisition target, but failure to meet milestones may necessitate further capital raises or strategic pivots.

Sources

Company filings, CIK: 0001402328

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount