investorscraft@gmail.com

Intrinsic ValueSunshine Biopharma, Inc. (SBFMW)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sunshine Biopharma, Inc. operates in the biotechnology sector, focusing on the research, development, and commercialization of novel therapeutics for unmet medical needs. The company's core revenue model is driven by advancing its pipeline of small-molecule and mRNA-based drugs targeting cancer and other serious diseases. Sunshine Biopharma's strategic emphasis on oncology positions it in a high-growth but competitive segment of the biopharmaceutical industry, where innovation and clinical validation are critical to market success. The company's early-stage pipeline suggests a long-term revenue potential, contingent on successful clinical trials and regulatory approvals. Its market positioning is that of a niche player, leveraging scientific expertise to address specific therapeutic gaps. Unlike larger biopharma firms with diversified portfolios, Sunshine Biopharma's success hinges on the progression of its limited but targeted drug candidates, making it a high-risk, high-reward investment proposition in the biotech space.

Revenue Profitability And Efficiency

Sunshine Biopharma reported revenue of $34.9 million for FY 2024, reflecting its early-stage commercialization efforts. However, the company posted a net loss of $5.1 million, with diluted EPS of -$7.32, indicating significant R&D and operational costs outweighing revenue. Operating cash flow was negative at $12.5 million, underscoring the cash-intensive nature of its biopharmaceutical development activities. Capital expenditures were negligible, suggesting limited investment in physical assets.

Earnings Power And Capital Efficiency

The company's negative earnings and operating cash flow highlight its pre-profitability stage, typical of clinical-stage biotech firms. With no significant capital expenditures, Sunshine Biopharma's capital efficiency is currently constrained by its reliance on funding R&D rather than generating returns from commercialized products. The lack of profitability metrics such as ROIC or ROE reflects its developmental focus and early-phase pipeline.

Balance Sheet And Financial Health

Sunshine Biopharma maintains a modest cash position of $9.7 million, which may require additional financing to sustain operations given its negative cash flow. Total debt stands at $0.95 million, indicating low leverage but also limited financial flexibility. The balance sheet suggests a reliance on equity financing or partnerships to fund future R&D, given the absence of substantial debt or operational cash generation.

Growth Trends And Dividend Policy

Growth is primarily tied to pipeline advancements, with no current dividend policy, as is common for pre-revenue or early-revenue biotech firms. The company's trajectory depends on clinical milestones and potential licensing deals rather than organic revenue expansion. Investors should monitor trial progress and partnership announcements as key growth catalysts, given the absence of near-term profitability or dividend prospects.

Valuation And Market Expectations

Market expectations for Sunshine Biopharma are speculative, hinging on its ability to advance its drug candidates. The lack of profitability and negative EPS suggest a high-risk valuation, typical of developmental biotech stocks. Investors likely price the stock based on pipeline potential rather than current financial metrics, with significant volatility expected around clinical updates or funding events.

Strategic Advantages And Outlook

Sunshine Biopharma's strategic advantage lies in its targeted approach to oncology and mRNA therapeutics, areas with substantial unmet needs. However, the outlook remains uncertain due to its early-stage pipeline and financial constraints. Success depends on securing additional funding, achieving clinical milestones, and navigating regulatory hurdles. The company's long-term viability will be determined by its ability to transition from R&D to commercialization.

Sources

Company filings, CIK 0001402328

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount