Data is not available at this time.
Sinclair, Inc. operates as a diversified media company with a strong presence in broadcast television, digital media, and sports content. The company generates revenue primarily through advertising sales, retransmission fees, and content distribution across its extensive network of local TV stations and digital platforms. Sinclair owns, operates, or provides services to nearly 200 television stations in over 100 markets, making it one of the largest broadcast groups in the U.S. Its portfolio includes regional sports networks (RSNs), which provide live sports programming, a key driver of viewership and ad revenue. The company also invests in emerging digital platforms and streaming services to diversify its revenue streams and adapt to shifting consumer preferences. Sinclair’s market position is bolstered by its scale in local broadcasting, though it faces competition from national networks, digital-first media companies, and evolving regulatory landscapes. The company’s strategic focus on local news and sports content differentiates it in a fragmented media landscape, but its reliance on traditional broadcast revenue exposes it to cyclical advertising trends and cord-cutting pressures.
Sinclair reported revenue of $3.55 billion for FY 2024, with net income of $310 million, reflecting a net margin of approximately 8.7%. Diluted EPS stood at $4.69, indicating solid profitability. Operating cash flow was $98 million, though capital expenditures were negligible, suggesting efficient capital allocation. The company’s ability to maintain profitability despite industry headwinds underscores its operational resilience.
Sinclair’s earnings power is supported by its diversified revenue streams, including high-margin retransmission fees and advertising. The absence of significant capital expenditures in FY 2024 highlights capital efficiency, allowing the company to prioritize debt reduction and shareholder returns. However, elevated total debt of $4.28 billion remains a concern, requiring disciplined cash flow management to sustain financial flexibility.
Sinclair’s balance sheet shows $697 million in cash and equivalents against $4.28 billion in total debt, indicating a leveraged position. The company’s liquidity appears adequate, but its high debt load could constrain strategic initiatives if interest rates rise or ad revenues decline. Investors should monitor leverage ratios and refinancing risks closely.
Growth trends are mixed, with traditional broadcast revenues under pressure from cord-cutting, offset by growth in digital and sports content. Sinclair paid a dividend of $1 per share, signaling commitment to shareholder returns, but sustainability depends on cash flow stability. The company’s ability to pivot toward digital and streaming will be critical for long-term growth.
Sinclair’s valuation reflects its challenged industry dynamics, with investors likely pricing in risks from debt and secular declines in linear TV. The stock’s performance will hinge on execution in digital transformation and sports content monetization. Market expectations remain cautious, given macroeconomic and competitive uncertainties.
Sinclair’s strategic advantages include its extensive local broadcasting footprint and sports content ownership, which provide stable revenue streams. The outlook depends on successful digital expansion and debt management. While the company is well-positioned in niche markets, broader industry shifts necessitate agile adaptation to maintain competitiveness.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |