Data is not available at this time.
Sourcebio International Plc operates in the medical diagnostics and research sector, providing specialized laboratory services and products to healthcare, clinical, and biopharma industries. The company’s diversified revenue model includes histopathology cancer screening, DNA sequencing, precision medicine, and COVID-19 testing, catering to pharmaceutical firms, academia, and research organizations. Its offerings extend to controlled environment storage, diagnostic services, and home test kits, positioning it as a versatile player in the life sciences market. Sourcebio’s geographic reach spans the UK, Europe, and the US, leveraging its expertise to serve a broad clientele. The company’s focus on high-demand areas like genomic services and pandemic-related testing enhances its competitive edge. With a foundation in innovation and regulatory compliance, Sourcebio maintains a strong reputation in niche diagnostic and research segments, though it faces competition from larger, more diversified healthcare providers.
In FY 2021, Sourcebio reported revenue of £92.4 million, with net income of £16.7 million, reflecting a solid profit margin. Operating cash flow stood at £28.8 million, supported by efficient working capital management. Capital expenditures were modest at £3.0 million, indicating disciplined investment in growth. The company’s ability to generate cash from operations underscores its operational efficiency and stable demand for its services.
Sourcebio’s diluted EPS of 0.02p reflects its earnings capacity relative to its substantial share base. The company’s capital efficiency is evident in its ability to deliver profitability despite a highly competitive market. With no dividend payments, retained earnings are likely reinvested into R&D or strategic initiatives, aligning with its growth-oriented approach.
Sourcebio’s balance sheet shows £33.3 million in cash and equivalents, providing liquidity for near-term obligations. Total debt of £13.0 million is manageable, with a healthy cash-to-debt ratio. The absence of significant leverage suggests a conservative financial strategy, reducing risk amid market volatility. The company’s financial position appears stable, with ample resources to fund operations and selective expansions.
Revenue growth in FY 2021 was likely driven by COVID-19 testing demand, though sustainability post-pandemic remains uncertain. The company does not pay dividends, prioritizing reinvestment in high-potential areas like genomics and diagnostics. Future growth may hinge on expanding its service portfolio and geographic footprint, particularly in precision medicine and biopharma support.
With no disclosed market cap, valuation metrics are unclear. Investors may focus on the company’s profitability and cash flow generation as indicators of intrinsic value. The lack of beta data suggests limited correlation with broader market movements, potentially appealing to niche-focused investors.
Sourcebio’s expertise in diagnostics and genomics positions it well for long-term growth in personalized medicine and biopharma research. Its diversified service offerings mitigate reliance on any single revenue stream. However, competition and post-pandemic demand normalization pose risks. Strategic investments in innovation and partnerships could enhance its market position, but execution will be critical to sustaining momentum.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |