Data is not available at this time.
Serabi Gold plc is a gold-focused mining company operating primarily in Brazil's Tapajos region, where it owns and develops the Palito mining complex spanning 48,846 hectares. The company generates revenue through gold production and exploration, with additional exposure to copper deposits. Serabi operates in a competitive sector dominated by larger players but maintains a niche position through its high-grade, low-cost operations in a jurisdiction with established mining infrastructure. The company’s business model hinges on efficient extraction and processing, targeting consistent production growth while managing operational risks inherent in mining. Its market position is bolstered by a disciplined approach to capital allocation and a focus on organic resource expansion. Serabi’s strategic location in Brazil provides access to favorable geology, though it faces regulatory and environmental challenges common to the industry. The company’s ability to sustain profitability amid fluctuating gold prices will depend on its operational efficiency and exploration success.
Serabi reported revenue of CAD 94.5 million in the latest fiscal period, with net income reaching CAD 27.8 million, reflecting a healthy margin for a junior gold producer. The company’s diluted EPS of CAD 0.37 underscores its earnings capability, supported by an operating cash flow of CAD 30.9 million. Capital expenditures of CAD 18.9 million indicate ongoing investment in sustaining and growth projects, balancing profitability with long-term resource development.
The company demonstrates solid earnings power, with its net income representing approximately 29% of revenue, a strong metric for the gold mining sector. Operating cash flow covers capital expenditures comfortably, suggesting efficient reinvestment. Serabi’s ability to generate free cash flow supports its capacity to self-fund exploration and development without excessive reliance on external financing.
Serabi maintains a conservative balance sheet, with CAD 22.2 million in cash and equivalents against total debt of CAD 6.0 million, indicating robust liquidity. The low debt level relative to equity and cash reserves positions the company well to navigate cyclical downturns. Its financial health is further reinforced by positive operating cash flow and manageable leverage.
Growth is driven by operational execution and exploration success, with no current dividend policy, reflecting a reinvestment-focused strategy. The company’s market capitalization of CAD 260.7 million suggests investor confidence in its ability to expand production and reserves. Serabi’s beta of 0.553 indicates lower volatility compared to the broader market, typical of gold equities with stable cash flows.
Trading on the TSX, Serabi’s valuation reflects its status as a smaller, growth-oriented gold producer. The absence of dividends aligns with market expectations for capital retention in exploration and development. Investors likely price the stock based on reserve growth potential and gold price sensitivity, given its operational leverage to commodity cycles.
Serabi’s strategic advantages include its high-grade Palito asset and cost-efficient operations in a mining-friendly region. The outlook hinges on gold price stability and successful resource expansion. Risks include geopolitical factors in Brazil and operational execution, but the company’s disciplined approach positions it to capitalize on favorable market conditions.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |