investorscraft@gmail.com

Intrinsic ValueSabine Royalty Trust (SBR)

Previous Close$71.36
Intrinsic Value
Upside potential
Previous Close
$71.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sabine Royalty Trust (SBR) operates as a passive royalty trust, deriving income from mineral interests, including oil, natural gas, and other hydrocarbons, primarily located in Texas, Louisiana, and New Mexico. The trust does not engage in active operations but instead collects royalties from third-party operators who develop and produce these resources. This model provides a steady income stream tied to commodity prices and production volumes, with minimal operational overhead. Sabine’s market position is niche, appealing to income-focused investors seeking exposure to energy commodities without direct operational risks. The trust’s revenue is highly correlated with energy market cycles, making it sensitive to fluctuations in oil and gas prices. Its asset base consists of long-standing, low-decline properties, offering stability but limited growth potential. Unlike exploration and production companies, Sabine avoids capital expenditures, relying entirely on lessees for development, which reduces financial risk but also limits upside from new discoveries or technological advancements.

Revenue Profitability And Efficiency

In FY 2024, Sabine reported revenue of $82.6 million and net income of $79.6 million, reflecting a high net margin of approximately 96%, typical of royalty trusts with minimal operating expenses. The absence of capital expenditures and operating cash flow data suggests a purely passive income structure. Diluted EPS stood at $5.46, indicating strong earnings distribution capacity per share.

Earnings Power And Capital Efficiency

Sabine’s earnings power is directly tied to commodity prices and production volumes from its royalty interests. With no debt and $9.17 billion in cash and equivalents, the trust exhibits exceptional capital efficiency, as it requires no reinvestment for operations. The lack of leverage enhances its ability to distribute earnings fully to unitholders, though this also implies no internal growth mechanisms.

Balance Sheet And Financial Health

The trust’s balance sheet is robust, with zero debt and substantial cash reserves of $9.17 billion, ensuring financial stability and uninterrupted dividend payments. The absence of liabilities underscores its low-risk profile, though the cash position may raise questions about capital allocation efficiency given the trust’s passive nature.

Growth Trends And Dividend Policy

Sabine’s growth is inherently limited by its royalty model, with performance driven by external operators and commodity markets. The trust distributed a dividend of $5.19 per share in FY 2024, aligning with its mandate to pass through income to unitholders. Future distributions will hinge on energy price trends and production levels from its underlying assets.

Valuation And Market Expectations

The trust’s valuation is likely influenced by its dividend yield and energy price expectations. With no operational growth levers, market pricing reflects prevailing commodity forecasts and income investor demand. The high cash balance may provide downside protection but does not contribute to earnings growth.

Strategic Advantages And Outlook

Sabine’s key advantage lies in its low-risk, income-generating structure, appealing to conservative investors. However, its outlook is heavily dependent on external factors, including energy market dynamics and lessee activity. While stable, the trust offers limited upside beyond current income streams, making it suitable for specific investor profiles rather than growth-oriented portfolios.

Sources

10-K filing, company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount