investorscraft@gmail.com

Intrinsic ValueStratec SE (SBS.DE)

Previous Close22.35
Intrinsic Value
Upside potential
Previous Close
22.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Stratec SE operates as a specialized designer and manufacturer of automation and instrumentation solutions for the in-vitro diagnostics and life sciences sectors. The company’s core revenue model is built on three segments: Instrumentation, Diatron, and Smart Consumables. The Instrumentation segment focuses on automated analyzer systems for clinical diagnostics and biotechnology, while Diatron caters to low-throughput hematology and clinical chemistry applications. Smart Consumables develops high-value consumables for diagnostics and medical technologies. Stratec serves a global clientele, with a strong presence in Germany and the EU, positioning itself as a niche player in the medical devices industry. Its ability to integrate automation with precision engineering gives it a competitive edge in serving diagnostic laboratories and biotech firms. The company’s focus on innovation and modular systems allows it to address diverse customer needs, from high-throughput labs to point-of-care testing. Despite competition from larger medtech firms, Stratec maintains relevance through specialized solutions and long-term customer relationships.

Revenue Profitability And Efficiency

In FY 2023, Stratec reported revenue of €261.9 million, reflecting its steady demand in diagnostics and life sciences. Net income stood at €13.1 million, with diluted EPS of €1.07, indicating moderate profitability. Operating cash flow was €19.4 million, though capital expenditures of €8.3 million suggest ongoing investments in production and R&D. The company’s ability to convert revenue into cash remains stable but could benefit from further margin optimization.

Earnings Power And Capital Efficiency

Stratec’s earnings power is supported by its diversified product portfolio and recurring revenue from consumables. However, net income margins are relatively thin (~5%), reflecting competitive pressures and operational costs. The company’s capital efficiency is adequate, with operating cash flow covering capex, but higher returns on invested capital could strengthen its financial profile.

Balance Sheet And Financial Health

Stratec’s balance sheet shows €33.5 million in cash against €141.4 million in total debt, indicating a leveraged but manageable position. The debt level suggests reliance on financing for growth, but liquidity appears sufficient for near-term obligations. The company’s financial health is stable, though reducing leverage could improve resilience in economic downturns.

Growth Trends And Dividend Policy

Growth trends are modest, with the company likely focusing on incremental innovation and market expansion. A dividend of €0.6 per share signals a shareholder-friendly policy, though payout ratios remain conservative. Future growth may depend on scaling its Smart Consumables segment and penetrating emerging markets.

Valuation And Market Expectations

With a market cap of ~€320 million and a beta of 0.45, Stratec is viewed as a lower-risk healthcare stock. The valuation reflects its niche positioning and steady cash flows, though investors may expect higher growth to justify further upside.

Strategic Advantages And Outlook

Stratec’s strategic advantages lie in its specialized automation expertise and long-standing industry relationships. The outlook is cautiously optimistic, with potential in consumables and diagnostic automation. However, competition and R&D execution risks remain key challenges.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount