investorscraft@gmail.com

Intrinsic ValueSkinBioTherapeutics Plc (SBTX.L)

Previous Close£20.50
Intrinsic Value
Upside potential
Previous Close
£20.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SkinBioTherapeutics Plc is a UK-based biotechnology company specializing in microbiome research to develop innovative skincare and health solutions. Its proprietary SkinBiotix technology enhances skin barrier function, protects against infections, and accelerates wound healing, while AxisBiotix targets gut-skin interactions to alleviate psoriasis symptoms. The company operates in high-growth markets, including cosmetic skincare, medical dermatology, and probiotics, leveraging collaborations with industry leaders like Croda Plc and academic institutions such as the University of Manchester. SkinBioTherapeutics positions itself as a pioneer in microbiome-based therapies, addressing unmet needs in dermatology and immune health. Its strategic partnerships and focus on clinically validated formulations provide a competitive edge in the rapidly expanding microbiome sector. The company’s dual approach—combining topical applications with oral supplements—differentiates it from conventional skincare players, targeting both preventative and therapeutic markets.

Revenue Profitability And Efficiency

SkinBioTherapeutics reported revenue of £1.21 million for the period, reflecting early-stage commercialization efforts. The company remains unprofitable, with a net loss of £2.88 million, driven by R&D investments and operational scaling. Operating cash flow was negative £2.73 million, underscoring its pre-revenue phase, while capital expenditures were minimal at £28k, indicating a lean asset-light model focused on intellectual property development.

Earnings Power And Capital Efficiency

The diluted EPS of -1.63p highlights the company’s current earnings deficit as it prioritizes research and partnership development. Capital efficiency is constrained by high R&D intensity, though collaborations with Croda and Winclove Probiotics may reduce future development costs. The absence of dividend payouts aligns with its growth-focused reinvestment strategy.

Balance Sheet And Financial Health

SkinBioTherapeutics holds £800k in cash against £819k of total debt, indicating tight liquidity. The modest market capitalization of £43.9 million reflects investor caution amid ongoing losses. With no significant capex commitments, the balance sheet remains manageable, though additional funding may be required to sustain R&D and commercialization efforts.

Growth Trends And Dividend Policy

Revenue growth is nascent, tied to early-stage product adoption and partnership milestones. The company has no dividend policy, reinvesting all resources into pipeline development. Future growth hinges on clinical validation of AxisBiotix and expansion of SkinBiotix into medical skincare markets, supported by strategic alliances.

Valuation And Market Expectations

The stock’s beta of 0.778 suggests lower volatility relative to the broader market, typical for early-stage biotech firms. Valuation reflects high risk-reward dynamics, with investors betting on microbiome technology’s potential. The lack of profitability and reliance on partnerships temper near-term expectations.

Strategic Advantages And Outlook

SkinBioTherapeutics’ microbiome expertise and collaborations provide a foundation for long-term differentiation. Success depends on clinical outcomes, regulatory approvals, and scaling commercialization. The gut-skin axis focus positions it well in personalized medicine trends, though execution risks remain elevated in the capital-intensive biotech sector.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount