Data is not available at this time.
SynBiotic SE operates in the specialty pharmaceuticals and wellness sector, focusing on cannabinoid-based medicines, nutritional supplements, and cosmetic products. The company leverages synthetic cannabinoid production to develop therapeutic and over-the-counter wellness solutions, targeting both medical and consumer markets. Its vertically integrated approach spans research, development, and commercialization, positioning it as a niche player in Europe’s emerging cannabinoid industry. SynBiotic differentiates itself through proprietary formulations and a diversified product portfolio, though it faces regulatory complexities and competition from established pharmaceutical firms and wellness brands. The company’s Munich base provides access to Germany’s progressive medical cannabis framework, but scalability remains a challenge due to fragmented European regulations and capital-intensive R&D cycles.
SynBiotic reported revenue of €3.86 million in FY 2023, overshadowed by a net loss of €10.63 million, reflecting high R&D and operational costs typical of early-stage biotech firms. Negative operating cash flow (€2.92 million) and minimal capital expenditures (€19,181) suggest constrained liquidity, with profitability hindered by upfront investments in drug development and market penetration.
The company’s diluted EPS of -€2.24 underscores its pre-revenue phase, with earnings power currently eroded by development expenses. Capital efficiency is strained, as evidenced by negative cash flows and a reliance on external financing to sustain operations.
SynBiotic’s balance sheet shows limited liquidity (€89,212 cash) against €3.68 million in total debt, raising solvency concerns. The absence of dividend payouts aligns with its reinvestment priorities, but the debt burden may necessitate further equity dilution or restructuring.
Growth is tied to regulatory approvals and commercialization of its pipeline, with no dividends distributed as retained earnings are directed toward R&D. The niche cannabinoid market offers long-term potential, but near-term revenue scalability remains unproven.
The €17.58 million market cap reflects speculative sentiment around cannabinoid therapeutics, with a beta of 0.592 indicating lower volatility than the broader market. Investors likely price in pipeline milestones rather than current fundamentals.
SynBiotic’s focus on synthetic cannabinoids provides regulatory and scalability advantages over plant-derived alternatives. However, execution risks persist, including clinical trial outcomes and funding needs. The outlook hinges on successful product launches and partnerships to monetize its IP.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |