investorscraft@gmail.com

Intrinsic ValueSurface Transforms Plc (SCE.L)

Previous Close£1.55
Intrinsic Value
Upside potential
Previous Close
£1.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Surface Transforms Plc operates in the automotive parts sector, specializing in high-performance carbon-ceramic brake discs and materials for automotive, aerospace, motorsports, and military applications. The company’s core revenue model is driven by the sale of its proprietary carbon-ceramic products, which offer superior durability and performance compared to traditional braking systems. Its niche focus on premium and high-performance segments positions it as a key supplier for luxury automakers and specialized vehicle manufacturers. Surface Transforms leverages its advanced material science expertise to cater to demanding applications where weight reduction, thermal stability, and longevity are critical. The company serves a global clientele, with a presence in Europe and the US, though it remains a relatively small player in a market dominated by larger competitors like Brembo and SGL Carbon. Its strategic emphasis on R&D and partnerships with automotive OEMs underscores its ambition to expand its market share in the growing carbon-ceramic braking sector.

Revenue Profitability And Efficiency

In FY 2023, Surface Transforms reported revenue of £7.31 million, reflecting its niche market focus. However, the company posted a net loss of £19.56 million, driven by high operating costs and capital expenditures. Operating cash flow was negative at £10.26 million, while capital expenditures totaled £4.77 million, indicating ongoing investments in production capacity and R&D. The lack of profitability highlights the challenges of scaling in a capital-intensive industry.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -7.49p underscores its current lack of earnings power, as it prioritizes growth over near-term profitability. Negative operating cash flow and significant capital outlays suggest that Surface Transforms is in an investment phase, with returns likely deferred until production scales and customer adoption increases. The capital efficiency metrics reflect the high costs associated with advanced material manufacturing.

Balance Sheet And Financial Health

Surface Transforms held £6.06 million in cash and equivalents at year-end, against total debt of £2.40 million, providing some liquidity cushion. However, the consistent cash burn raises concerns about long-term financial sustainability without additional funding. The absence of dividends aligns with its growth-focused strategy, as retained earnings are reinvested into operations and expansion initiatives.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly detailed, but the company’s focus on expanding its carbon-ceramic brake disc offerings suggests potential upside as automotive OEMs adopt lighter, high-performance materials. No dividends are paid, as Surface Transforms prioritizes reinvestment to capture market opportunities. The lack of historical dividend payments is typical for growth-stage companies in this sector.

Valuation And Market Expectations

With a market cap of approximately £10.68 million, the company trades at a premium to its revenue, reflecting investor optimism about its technology and long-term potential. The negative beta of -0.203 indicates low correlation with broader market movements, likely due to its specialized niche. Market expectations appear to hinge on successful commercialization and OEM partnerships.

Strategic Advantages And Outlook

Surface Transforms’ key strategic advantage lies in its proprietary carbon-ceramic technology, which addresses growing demand for lightweight, high-performance braking systems. The outlook depends on its ability to secure larger OEM contracts and scale production efficiently. Challenges include competition from established players and the capital-intensive nature of the industry. Success will hinge on execution and market adoption over the next few years.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount