investorscraft@gmail.com

Intrinsic ValueScholium Group Plc (SCHO.L)

Previous Close£44.00
Intrinsic Value
Upside potential
Previous Close
£44.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Scholium Group Plc operates in the niche specialty retail sector, focusing on rare books, works on paper, stamps, and philatelic items. The company generates revenue through trading, retailing, and auctioneering of high-value collectibles, catering to a discerning clientele in the UK. Its business model hinges on the scarcity and historical significance of its inventory, which includes antiquarian books, fine arts, and modern prints. The company occupies a unique position in the consumer cyclical sector, serving both collectors and investors seeking tangible assets with cultural and financial value. Scholium’s market positioning is reinforced by its expertise in curating rare items, though it operates in a highly fragmented and competitive landscape. The company’s auctioneering segment adds a dynamic revenue stream, leveraging its reputation in philatelic markets. While demand for collectibles can be cyclical, Scholium’s focus on high-margin, low-volume transactions provides resilience against broader retail headwinds.

Revenue Profitability And Efficiency

Scholium reported revenue of £9.27 million (GBp 926.6 million) for FY 2024, with net income of £300,000 (GBp 30 million), reflecting modest profitability. Diluted EPS stood at 0.0221 GBp, indicating thin margins typical of the specialty retail sector. Operating cash flow was negative at -£137,000 (GBp -13.7 million), likely due to inventory investments, while capital expenditures totaled -£215,000 (GBp -21.5 million), suggesting restrained reinvestment.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by its niche market and reliance on discretionary spending. Capital efficiency appears limited, with negative operating cash flow and minimal reinvestment. The absence of a dividend underscores a focus on preserving liquidity, though the low EPS suggests limited near-term scalability.

Balance Sheet And Financial Health

Scholium’s balance sheet shows £245,000 (GBp 24.5 million) in cash against £1.79 million (GBp 179.4 million) in total debt, indicating a leveraged position. The modest cash reserves and debt load may constrain flexibility, though the company’s small scale mitigates systemic risk. Inventory turnover and working capital dynamics are critical to monitor given the illiquid nature of its assets.

Growth Trends And Dividend Policy

Growth trends are muted, with revenue and net income reflecting the challenges of scaling a niche business. The company does not pay dividends, prioritizing operational stability over shareholder returns. Future growth may depend on auction activity and rare asset appreciation, though these are inherently unpredictable.

Valuation And Market Expectations

With a market cap of £5.98 million (GBp 598.4 million) and a beta of 0.303, Scholium is a micro-cap stock with low volatility relative to the market. Valuation metrics suggest limited investor enthusiasm, likely due to its small size and specialized focus. The lack of dividends further reduces appeal to income-focused investors.

Strategic Advantages And Outlook

Scholium’s strategic advantage lies in its expertise and reputation in rare collectibles, though its outlook is tempered by market cyclicality and operational scale. The company’s ability to source high-margin inventory and attract discerning buyers will be pivotal. However, without significant diversification or digital expansion, growth prospects remain modest.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount