Previous Close | $91.48 |
Intrinsic Value | $25.88 |
Upside potential | -72% |
Data is not available at this time.
The Charles Schwab Corporation operates as a leading financial services firm, specializing in wealth management, securities brokerage, and banking. Its core revenue model is driven by asset management fees, net interest income from banking operations, and trading commissions. Schwab serves retail investors, independent advisors, and institutional clients through a hybrid digital-human advisory approach, distinguishing itself with low-cost investment products and a scalable platform. The company holds a dominant position in the discount brokerage sector, competing with firms like Fidelity and Vanguard while expanding its advisory services to capture a broader share of the growing self-directed investor market. Its integrated ecosystem, combining banking, trading, and advisory services, reinforces customer retention and cross-selling opportunities. Schwab’s scale and efficiency enable competitive pricing, while its brand reputation and technological infrastructure support long-term client trust and market leadership.
In FY 2024, Schwab reported revenue of $25.99 billion, with net income of $5.94 billion, reflecting a robust net margin of approximately 23%. Diluted EPS stood at $2.99, supported by disciplined cost management and revenue diversification. Operating cash flow was $2.67 billion, though capital expenditures of $620 million indicate ongoing investments in technology and infrastructure to sustain growth and operational efficiency.
Schwab’s earnings power is underpinned by its ability to generate stable net interest income and asset-based fees, which benefit from scale and client asset growth. The firm’s capital efficiency is evident in its ability to maintain profitability despite cyclical market pressures, though its leverage ratio warrants monitoring given total debt of $45.13 billion against cash reserves of $42.08 billion.
Schwab’s balance sheet shows liquidity with $42.08 billion in cash and equivalents, but its financial health is moderated by significant total debt of $45.13 billion. The debt-to-equity ratio suggests leverage, though the firm’s stable cash flows and diversified revenue streams mitigate refinancing risks. Shareholders’ equity remains solid, supporting dividend payouts and strategic flexibility.
Schwab has demonstrated consistent growth in client assets and accounts, driven by organic inflows and acquisitions. The dividend policy is shareholder-friendly, with a $1.24 per share payout in FY 2024, reflecting a commitment to returning capital while retaining funds for growth initiatives. Future expansion is likely to focus on digital engagement and advisor-driven services.
The market values Schwab based on its earnings stability and leadership in wealth management. Current metrics suggest investor confidence in its ability to navigate interest rate fluctuations and competitive pressures. Valuation multiples align with peers, though premium pricing reflects its brand strength and scalable platform.
Schwab’s strategic advantages include its integrated platform, low-cost structure, and strong brand loyalty. The outlook remains positive, with growth expected in advisory services and banking. However, macroeconomic volatility and regulatory changes pose risks. Long-term success hinges on maintaining technological innovation and client-centric offerings.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |