Data is not available at this time.
Shawcor Ltd. is a material sciences company specializing in infrastructure, energy, and transportation markets, operating through three key segments: Composite Systems, Automotive and Industrial, and Pipeline and Pipe Services. The Composite Systems segment focuses on flexible composite and high-density polyethylene pipes for oil and gas applications, fiberglass reinforced storage tanks, and tubular management services. The Automotive and Industrial segment produces heat-shrinkable products and low-voltage wires, catering to industrial and automotive needs. The Pipeline and Pipe Services segment provides specialized coatings, inspection, and integrity management services for pipelines, serving both onshore and offshore markets. Shawcor’s diversified portfolio positions it as a critical supplier to energy and infrastructure sectors, leveraging its technical expertise to address complex industry challenges. The company’s global footprint and long-standing reputation since 1930 underscore its resilience and adaptability in cyclical markets. Its focus on high-performance materials and engineering solutions differentiates it from competitors, reinforcing its role as a trusted partner in energy transition and infrastructure development.
Shawcor reported revenue of CAD 885.3 million for the period, reflecting its broad market reach. However, net income was negative at CAD -3.7 million, with diluted EPS of CAD -0.0569, indicating profitability challenges. Operating cash flow stood at CAD 51.3 million, suggesting some operational efficiency, though capital expenditures of CAD -110.4 million highlight significant reinvestment needs.
The company’s negative net income and EPS point to subdued earnings power in the current cycle. Operating cash flow, while positive, is overshadowed by high capital expenditures, indicating strained capital efficiency. Shawcor’s ability to generate sustainable earnings will depend on market recovery and cost management.
Shawcor maintains a solid liquidity position with CAD 375.2 million in cash and equivalents, against total debt of CAD 640.4 million. The balance sheet reflects moderate leverage, with room for strategic flexibility. The company’s financial health is supported by its asset base, though debt levels warrant monitoring given cyclical industry risks.
Growth trends are muted, with negative net income and high capex signaling reinvestment over near-term profitability. The dividend per share of CAD 8.11 appears elevated relative to earnings, raising questions about sustainability. Shawcor’s focus on energy transition and infrastructure could drive long-term growth, but near-term headwinds persist.
With a market cap of CAD 1.15 billion and a beta of 2.35, Shawcor is viewed as a high-risk, high-reward play in the energy sector. Investors likely anticipate recovery in energy markets and infrastructure spending, though current valuation reflects skepticism given profitability challenges.
Shawcor’s strategic advantages lie in its diversified product portfolio and technical expertise in material sciences. The company is well-positioned to benefit from energy transition and infrastructure modernization, but near-term profitability remains a concern. Execution on cost controls and market recovery will be critical to realizing its long-term potential.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |