Data is not available at this time.
Scancell Holdings plc is a clinical-stage biopharmaceutical company focused on developing innovative immunotherapies for cancer and infectious diseases. The company leverages its proprietary ImmunoBody and Moditope platforms to create vaccines and antibody therapies targeting high-need oncology indications, including metastatic melanoma, non-small cell lung cancer, and solid tumors. Its pipeline features SCIB1 (Phase II), SCIB2, Modi-1 (Phase I/II), and Modi-2, alongside COVIDITY, a COVID-19 vaccine candidate. Operating in the competitive biotechnology sector, Scancell differentiates itself through its novel antigen-targeting approaches, positioning it as a niche player in immuno-oncology. The company’s lack of commercialized products places it in the high-risk, high-reward segment of biopharma, reliant on clinical milestones and partnerships for value creation. Its Oxford-based R&D focus underscores a capital-efficient model typical of UK biotechs, though its market penetration remains contingent on successful late-stage trials and regulatory approvals.
Scancell reported no revenue in the period, consistent with its pre-commercial stage. Net losses widened to -£5.86 million, reflecting sustained R&D investments. Operating cash flow was -£15.66 million, with modest capital expenditures of -£177,000, indicating a lean operational structure. The absence of revenue underscores the company’s dependence on funding to advance its pipeline.
The company’s diluted EPS of -0.68p highlights its earnings deficit, typical of clinical-stage biotechs. Negative cash flows and R&D intensity suggest capital efficiency is tied to trial progress rather than near-term profitability. Scancell’s ability to advance multiple candidates simultaneously demonstrates disciplined resource allocation, though sustainability hinges on external financing.
Scancell holds £14.82 million in cash against £19.87 million of total debt, indicating a constrained liquidity position. The debt-heavy structure may necessitate additional equity raises or non-dilutive funding to support operations beyond the near term. The balance sheet reflects the high-risk profile of early-stage biopharma ventures.
Growth is entirely pipeline-driven, with progress in Phase II trials for SCIB1 and early-stage assets like Modi-1 being critical value catalysts. The company has no dividend policy, reinvesting all resources into R&D. Investor returns are contingent on clinical successes or strategic partnerships.
The £102.6 million market cap implies significant optimism around Scancell’s platform potential, despite negative earnings. A beta of -0.094 suggests low correlation to broader markets, typical of speculative biotech stocks. Valuation is likely tied to milestone achievements rather than traditional metrics.
Scancell’s proprietary platforms and focus on hard-to-treat cancers provide a differentiated niche. Near-term risks include clinical trial outcomes and funding needs, while long-term potential hinges on regulatory approvals and commercialization. The outlook remains speculative but aligned with high-reward biotech opportunities.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |