Data is not available at this time.
Scinai Immunotherapeutics Ltd. operates in the biotechnology sector, focusing on the development of innovative immunotherapies for inflammatory and infectious diseases. The company’s core revenue model is currently research-driven, with no commercialized products, relying on funding from partnerships, grants, and equity financing. Scinai’s pipeline includes proprietary technologies aimed at addressing unmet medical needs, positioning it as a niche player in the competitive biopharmaceutical landscape. The company’s market position is early-stage, with its value tied to clinical progress and potential licensing opportunities. Scinai’s strategic focus on inflammation and infectious diseases aligns with growing global demand for advanced therapeutic solutions, though its success hinges on successful clinical trials and regulatory approvals. The biotech industry’s high-risk, high-reward nature underscores the importance of Scinai’s ability to advance its pipeline and secure collaborative partnerships to sustain operations and drive future revenue.
Scinai reported no revenue for FY 2023, reflecting its pre-commercial stage. The company posted a net loss of $6.5 million, with an operating cash flow deficit of $9.38 million, indicating significant ongoing R&D expenditures. Capital expenditures were modest at $637,000, suggesting limited investment in physical assets as the company prioritizes clinical development and operational liquidity.
Scinai’s diluted EPS of -$6,656 highlights its current lack of earnings power due to its developmental focus. The company’s capital efficiency is constrained by high R&D costs and no revenue streams, with its ability to generate future returns dependent on successful pipeline advancements and potential commercialization.
Scinai’s balance sheet shows $4.87 million in cash and equivalents against $20.56 million in total debt, indicating a leveraged position with limited liquidity. The company’s financial health is precarious, relying on additional financing to cover operational shortfalls and debt obligations, typical of early-stage biotech firms.
Scinai’s growth is tied to its pipeline progress, with no current dividend policy given its pre-revenue status. The company’s trajectory depends on clinical milestones and funding availability, with no near-term prospects for profitability or shareholder distributions.
Scinai’s valuation is speculative, driven by its pipeline potential rather than current financial metrics. Market expectations hinge on clinical data and partnership announcements, with investors pricing in high risk and long-term uncertainty.
Scinai’s strategic advantages lie in its focused immunotherapy pipeline and potential first-mover opportunities in niche indications. However, the outlook remains highly uncertain, contingent on clinical success, regulatory approvals, and securing sustainable funding to advance its programs.
Company filings, CIK 0001611747
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |