investorscraft@gmail.com

Intrinsic ValueSchroder UK Mid Cap Fund plc (SCP.L)

Previous Close£740.00
Intrinsic Value
Upside potential
Previous Close
£740.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Schroder UK Mid Cap Fund plc is a closed-ended equity mutual fund focused on mid-cap UK equities, managed by Schroders, a well-established asset management firm. The fund targets growth-oriented mid-cap companies with strong management teams, robust business franchises, and favorable future prospects, benchmarking against the FTSE 250 (ex-Investment Companies) Index. Its strategy emphasizes fundamental analysis to identify undervalued or high-potential stocks, catering to investors seeking exposure to the UK's dynamic mid-cap segment. The fund operates in the competitive asset management industry, where Schroders' reputation and expertise provide a competitive edge. By concentrating on mid-caps, the fund fills a niche between large-cap stability and small-cap volatility, appealing to growth-focused investors. Its diversified sector approach mitigates concentration risk while capitalizing on the growth potential of emerging market leaders. The fund’s historical performance and Schroders’ stewardship reinforce its credibility in a crowded market.

Revenue Profitability And Efficiency

For the fiscal year ending September 2024, the fund reported revenue of £37.1 million and net income of £36.4 million, reflecting strong profitability. The diluted EPS of 105 GBp underscores efficient earnings generation. With no operating cash flow or capital expenditures reported, the fund’s operations appear lean, focusing purely on portfolio management and investor returns.

Earnings Power And Capital Efficiency

The fund demonstrates solid earnings power, with net income closely tracking revenue, indicating minimal overhead costs. The absence of debt and a cash position of £1.8 million suggest prudent capital management. Its focus on mid-cap growth stocks aligns with higher potential returns, though this also introduces volatility, as reflected in its beta of 1.56.

Balance Sheet And Financial Health

The fund maintains a clean balance sheet with no debt and £1.8 million in cash, ensuring liquidity for dividends or opportunistic investments. Its closed-ended structure provides stability, avoiding the redemption pressures faced by open-ended funds. The lack of leverage enhances financial resilience, though it may limit capital deployment flexibility.

Growth Trends And Dividend Policy

The fund’s growth is tied to UK mid-cap performance, which is cyclical but offers long-term upside. A dividend of 21.5 GBp per share signals a commitment to shareholder returns, appealing to income-focused investors. However, dividend sustainability depends on portfolio performance, given the fund’s reliance on capital gains and dividends from holdings.

Valuation And Market Expectations

With a market cap of £216.5 million, the fund trades at a premium to net income, reflecting investor confidence in Schroders’ management and mid-cap growth potential. The elevated beta suggests market expectations of higher volatility, commensurate with mid-cap exposure. Valuation metrics should be weighed against broader market conditions and UK economic trends.

Strategic Advantages And Outlook

The fund benefits from Schroders’ expertise and a focused mid-cap strategy, positioning it well for UK economic recovery. However, macroeconomic headwinds like inflation and Brexit-related uncertainties pose risks. Its niche focus and active management provide differentiation, but performance will hinge on stock selection and mid-cap sector resilience.

Sources

Company filings, LSE data, Schroders investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount