investorscraft@gmail.com

Intrinsic Value of Strathcona Resources Ltd (SCR.TO)

Previous Close$32.84
Intrinsic Value
Upside potential
Previous Close
$32.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Strathcona Resources Ltd operates in the oil and gas exploration and production sector, focusing on acquiring, developing, and producing petroleum and natural gas reserves. The company’s core revenue model is driven by hydrocarbon extraction, with operations centered in Canada. Strathcona leverages its expertise in resource development to optimize production efficiency and maintain cost discipline, positioning itself competitively in a volatile energy market. Its asset base supports stable cash flows, though exposure to commodity price fluctuations remains a key risk. The company’s strategic focus on low-decline, long-life assets enhances its resilience in cyclical downturns. As a mid-sized player in the Canadian energy sector, Strathcona balances growth opportunities with capital discipline, targeting sustainable returns for shareholders. Its market position is reinforced by operational scale and a focus on resource optimization, though it faces competition from larger integrated energy firms and regulatory pressures tied to environmental concerns.

Revenue Profitability And Efficiency

In FY 2023, Strathcona reported revenue of CAD 4.24 billion, with net income of CAD 587.2 million, reflecting a net margin of approximately 13.9%. The company generated CAD 1.52 billion in operating cash flow, demonstrating strong cash conversion. Capital expenditures totaled CAD 1.03 billion, indicating disciplined reinvestment to sustain production and growth. The diluted EPS of CAD 2.94 underscores efficient earnings generation relative to its share count.

Earnings Power And Capital Efficiency

Strathcona’s earnings power is supported by its ability to generate substantial operating cash flow, which covers capital expenditures while maintaining profitability. The company’s capital efficiency is evident in its ability to deliver CAD 2.94 in diluted EPS, reflecting effective resource allocation. However, its beta of 1.66 highlights sensitivity to energy market volatility, which may impact earnings stability.

Balance Sheet And Financial Health

Strathcona’s balance sheet shows total debt of CAD 3.07 billion, with a negative cash position of CAD 17.8 million, indicating reliance on external financing. The debt load is manageable given its cash flow generation, but liquidity remains a consideration. The company’s financial health is supported by its asset base, though leverage could pose risks if commodity prices weaken significantly.

Growth Trends And Dividend Policy

Strathcona’s growth is tied to hydrocarbon production, with capital expenditures directed toward sustaining and expanding output. The company paid a dividend of CAD 0.76 per share, reflecting a commitment to shareholder returns. Future growth will depend on commodity prices and operational execution, with potential for incremental production gains from existing assets.

Valuation And Market Expectations

With a market capitalization of CAD 6.16 billion, Strathcona trades at a premium relative to its earnings, reflecting investor confidence in its cash flow stability. The high beta suggests market expectations of volatility, aligning with broader energy sector trends. Valuation metrics will hinge on oil and gas price trajectories and the company’s ability to maintain cost efficiency.

Strategic Advantages And Outlook

Strathcona’s strategic advantages include a focus on low-decline assets and operational efficiency, which support resilient cash flows. The outlook remains tied to energy market dynamics, with potential upside from disciplined capital allocation and production optimization. Regulatory and environmental risks persist, but the company’s mid-scale agility positions it to adapt to evolving industry conditions.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount