Data is not available at this time.
374Water, Inc. operates in the environmental technology sector, specializing in advanced waste treatment solutions. The company’s core revenue model is driven by its proprietary AirSCWO™ technology, which converts hazardous waste into clean water, energy, and minerals. This positions 374Water as a disruptor in sustainable waste management, targeting industries such as municipal waste, industrial byproducts, and military applications. The company’s technology addresses critical environmental challenges, offering a scalable and eco-friendly alternative to traditional incineration and landfill methods. With increasing regulatory pressure on waste disposal and growing demand for circular economy solutions, 374Water is well-positioned to capitalize on these trends. Its market differentiation lies in its ability to provide cost-effective, high-efficiency waste conversion, appealing to both public and private sector clients seeking sustainable infrastructure upgrades.
In FY 2024, 374Water reported modest revenue of $445,445, overshadowed by a net loss of -$12.4 million, reflecting significant upfront investments in technology deployment and market penetration. Operating cash flow was -$10.6 million, indicating ongoing cash burn as the company scales its operations. Capital expenditures were relatively low at -$554,942, suggesting a lean asset-light approach focused on intellectual property and partnerships rather than heavy infrastructure.
The company’s diluted EPS of -$0.09 underscores its pre-commercialization stage, with earnings power currently constrained by high R&D and commercialization costs. Capital efficiency metrics are not yet meaningful due to limited revenue generation, though the asset-light model may improve returns as adoption of its technology accelerates. The negative earnings reflect strategic reinvestment rather than operational inefficiency.
374Water maintains a solid liquidity position with $10.7 million in cash and equivalents, providing runway for near-term operations. Total debt is minimal at $652,696, indicating low leverage and financial flexibility. The balance sheet suggests a focus on equity financing, supported by the absence of significant debt obligations, though continued losses may necessitate additional capital raises.
Growth is expected to hinge on commercial adoption of AirSCWO™ technology, with no current dividend policy given the company’s reinvestment needs. The lack of dividends aligns with its growth-stage focus, prioritizing scalability over shareholder payouts. Key catalysts include regulatory tailwinds and partnerships in waste-intensive industries, though revenue traction remains early-stage.
The market likely prices 374Water as a high-potential, high-risk environmental tech play, with valuation driven by long-term adoption scenarios rather than near-term fundamentals. The modest revenue base and significant losses suggest investors are betting on future technology validation and contract wins.
374Water’s key advantage lies in its patented waste conversion technology, which addresses global sustainability demands. The outlook depends on execution in securing large-scale deployments and navigating regulatory landscapes. Success hinges on converting pilot projects into recurring revenue streams, with 2024 serving as a critical proof-of-concept year.
Company filings (CIK: 0000933972), FY 2024 financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |