investorscraft@gmail.com

Intrinsic ValueSCYNEXIS, Inc. (SCYX)

Previous Close$1.12
Intrinsic Value
Upside potential
Previous Close
$1.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SCYNEXIS, Inc. is a biotechnology company focused on developing and commercializing novel anti-infectives to address significant unmet medical needs in fungal infections. The company’s lead product, BREXAFEMME® (ibrexafungerp), is the first and only oral non-azole treatment for vaginal yeast infections, positioning SCYNEXIS as a pioneer in this niche. The company operates in the highly specialized and competitive pharmaceutical sector, targeting both acute and chronic fungal infections. SCYNEXIS leverages its proprietary platform to innovate beyond traditional azole therapies, which face rising resistance issues. Its revenue model combines direct sales, licensing agreements, and strategic partnerships to maximize market penetration. The company’s market position is bolstered by its first-mover advantage in oral antifungal treatments, though it faces competition from established players with broader portfolios. SCYNEXIS aims to expand its footprint through clinical pipeline advancements and potential label expansions for BREXAFEMME, addressing invasive fungal infections and other indications.

Revenue Profitability And Efficiency

In FY 2024, SCYNEXIS reported revenue of $3.7 million, reflecting its early-stage commercialization efforts. The company posted a net loss of $21.3 million, with diluted EPS of -$0.44, indicating ongoing investment in growth and R&D. Operating cash flow was negative at $24.0 million, underscoring the cash-intensive nature of its biopharmaceutical operations. Capital expenditures were negligible, suggesting a lean operational approach focused on commercialization and pipeline development.

Earnings Power And Capital Efficiency

SCYNEXIS’s earnings power remains constrained by its pre-commercial and early revenue phase, with significant losses driven by R&D and commercialization costs. The company’s capital efficiency is challenged by negative operating cash flow, though its lack of capital expenditures indicates a focus on asset-light growth. The diluted EPS of -$0.44 reflects the high cost structure typical of emerging biotech firms.

Balance Sheet And Financial Health

SCYNEXIS held $16.1 million in cash and equivalents at FY 2024-end, providing limited liquidity against $16.3 million in total debt. The balance sheet suggests a tight financial position, with minimal cushion for sustained losses. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder returns.

Growth Trends And Dividend Policy

Growth trends hinge on BREXAFEMME’s market adoption and pipeline progress, with revenue potential tied to label expansions. The company has no dividend policy, typical of pre-profitability biotech firms, and reinvests all cash flows into R&D and commercialization. Future growth will depend on clinical successes and strategic partnerships to offset high burn rates.

Valuation And Market Expectations

SCYNEXIS’s valuation reflects its speculative growth prospects, with investors pricing in potential breakthroughs in antifungal treatments. Market expectations are tempered by its current losses and limited revenue base, though upside exists from pipeline milestones or partnerships. The stock’s performance will likely correlate with clinical and commercial execution.

Strategic Advantages And Outlook

SCYNEXIS’s strategic advantages include its first-in-class oral antifungal and a focused R&D pipeline. The outlook depends on BREXAFEMME’s commercial traction and pipeline advancements, but near-term challenges include cash burn and competitive pressures. Success will require disciplined execution and potential capital raises to fund growth.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount