investorscraft@gmail.com

Intrinsic ValueSantacruz Silver Mining Ltd. (SCZ.V)

Previous Close$16.32
Intrinsic Value
Upside potential
Previous Close
$16.32

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Santacruz Silver Mining Ltd. operates as a precious and base metals mining company focused on silver-dominant assets in Mexico. The company's core revenue model centers on mineral extraction and processing from its primary operational asset, the Zimapan Mine in Hidalgo, which produces silver, zinc, lead, and copper concentrates for sale to international metals markets. This operational focus positions Santacruz within the competitive mid-tier mining sector, where efficient ore processing and cost management are critical to maintaining profitability amid volatile commodity prices. The company's strategic emphasis on silver and zinc aligns with growing industrial demand while maintaining exposure to silver's precious metal characteristics. Santacruz supplements its primary operations with exploration activities at the La Pechuga Property and Santa Gorgonia Prospect, representing potential future production growth. The company's market position reflects that of a junior-to-mid-tier producer with concentrated geographic exposure to Mexico's mining-friendly jurisdictions, requiring careful navigation of operational and commodity price risks to sustain competitive margins in the global metals market.

Revenue Profitability And Efficiency

Santacruz generated CAD 283.0 million in revenue for FY2024, demonstrating substantial operational scale from its mining activities. The company achieved strong profitability with net income of CAD 164.5 million, resulting in diluted EPS of CAD 0.46. Operating cash flow of CAD 54.4 million indicates healthy cash generation from core operations, while capital expenditures of CAD 22.6 million suggest moderate reinvestment requirements relative to cash generation. The significant net income figure relative to revenue suggests potential non-operating gains or favorable pricing conditions during the period.

Earnings Power And Capital Efficiency

The company exhibits substantial earnings power with CAD 164.5 million in net income, translating to meaningful returns on its mining assets. Positive operating cash flow of CAD 54.4 million provides liquidity for ongoing operations and strategic initiatives. The relationship between capital expenditures and operating cash flow suggests the company is generating sufficient internal funds to support its asset base while maintaining operational flexibility for future growth opportunities.

Balance Sheet And Financial Health

Santacruz maintains a conservative debt profile with total debt of only CAD 3.4 million against cash and equivalents of CAD 35.7 million, indicating a net cash position. This strong liquidity position provides significant financial flexibility and resilience against commodity price volatility. The minimal debt burden reduces financial risk and interest expense, positioning the company to withstand potential downturns in metal prices while funding exploration and development activities internally.

Growth Trends And Dividend Policy

The company does not currently pay dividends, reflecting a growth-oriented strategy that prioritizes reinvestment in exploration and development. With two exploration properties in addition to its producing Zimapan Mine, Santacruz appears focused on organic growth through resource expansion rather than returning capital to shareholders. The market capitalization of approximately CAD 989.9 million suggests investor confidence in the company's growth prospects and asset portfolio.

Valuation And Market Expectations

Trading on the TSX Venture Exchange with a beta of 2.259, Santacruz exhibits high volatility typical of junior mining companies, reflecting sensitivity to metal prices and operational developments. The market capitalization of CAD 989.9 million implies significant investor expectations for future growth and operational performance. The elevated beta indicates the stock experiences greater price swings than the broader market, consistent with its commodity-focused business model.

Strategic Advantages And Outlook

Santacruz's strategic advantages include its producing Zimapan Mine with established infrastructure and additional exploration properties providing growth optionality. The company's Mexican operations benefit from established mining jurisdiction and existing processing capabilities. The outlook remains tied to silver and zinc price movements, operational efficiency at Zimapan, and successful exploration outcomes. The net cash position provides strategic flexibility for potential acquisitions or accelerated development should favorable opportunities arise in the mining sector.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount