Data is not available at this time.
SDI Group plc operates in the scientific and technology hardware sector, specializing in digital imaging and sensor-based solutions. The company serves diverse markets, including life sciences, industrial applications, and environmental monitoring, through its two core segments: Digital Imaging and Sensors & Control. Its product portfolio includes high-sensitivity cameras, thermal management systems, electrochemical sensors, and precision measurement instruments, catering to niche but high-value applications. SDI leverages a multi-brand strategy, with offerings like Atik Camera for life sciences and Sentek for water-based sensor solutions, ensuring targeted market penetration. The company’s focus on innovation and customization allows it to maintain a competitive edge in specialized scientific instrumentation. Its global footprint, spanning the UK, Europe, the US, and Asia, supports revenue diversification while reinforcing its position as a trusted provider of precision technology. SDI’s acquisitions and organic growth initiatives further strengthen its market presence, particularly in high-growth areas like automated microbiological testing and fluorescence imaging. The company’s ability to integrate acquired technologies into its ecosystem enhances its value proposition, making it a resilient player in the scientific equipment industry.
SDI Group reported revenue of £65.8 million for FY 2024, reflecting its steady growth trajectory in specialized hardware markets. Net income stood at £4.2 million, with diluted EPS of 4.02p, indicating modest but stable profitability. Operating cash flow of £5.8 million underscores efficient working capital management, while capital expenditures of £1.8 million suggest disciplined reinvestment in core operations. The company’s ability to generate consistent cash flow supports its strategic initiatives.
The company’s earnings power is driven by its niche product offerings and recurring revenue from high-margin scientific instruments. With a focus on R&D and acquisitions, SDI maintains capital efficiency, though its modest EPS highlights the challenges of scaling in specialized markets. The absence of dividends suggests reinvestment priorities, aligning with its growth-oriented strategy.
SDI’s balance sheet shows £1.4 million in cash and equivalents against £21.5 million in total debt, indicating moderate leverage. The debt level is manageable given its stable cash flow, but further acquisitions or economic downturns could strain liquidity. The company’s asset-light model and focus on high-value products provide a buffer against financial volatility.
SDI has demonstrated consistent revenue growth, supported by acquisitions and organic expansion in digital imaging and sensor technologies. The company does not pay dividends, opting instead to reinvest profits into R&D and strategic acquisitions. This approach aligns with its long-term growth objectives in high-tech scientific markets.
With a market cap of £75.3 million and a beta of 1.14, SDI is viewed as a moderately volatile small-cap stock. Investors likely price in its growth potential in niche scientific markets, though its valuation reflects the risks associated with specialized hardware demand and integration of acquisitions.
SDI’s strategic advantages lie in its diversified product portfolio and strong positioning in high-margin scientific instrumentation. The company’s focus on innovation and global expansion bodes well for future growth, though macroeconomic headwinds and competition could pose challenges. Its ability to execute acquisitions and integrate technologies will be critical to sustaining momentum.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |