Data is not available at this time.
Stampede Drilling Inc. operates as a specialized contract drilling service provider within the North American energy sector, focusing primarily on oil and natural gas exploration and development. The company's core revenue model is generated from contracting its fleet of 10 telescopic double drilling rigs to exploration and production companies, primarily operating in the conventional drilling regions of southeast Saskatchewan and Alberta. This specialization in specific geological formations allows Stampede to offer targeted expertise and operational efficiency. The company also provides operational management services in the United States, diversifying its service offerings. As a small-cap player on the TSXV, Stampede occupies a niche position, competing against larger integrated drilling contractors by leveraging agility and a modern, purpose-built fleet designed for the specific demands of its core operating areas. Its market position is intrinsically linked to commodity prices and drilling activity levels in the Western Canadian Sedimentary Basin, making it a pure-play on regional energy sector capital expenditure.
For the fiscal year, Stampede generated revenue of CAD 82.1 million, achieving a net income of CAD 5.2 million. This translates to a net profit margin of approximately 6.3%, indicating the company's ability to convert top-line performance into bottom-line results during the period. The company demonstrated solid cash generation, with operating cash flow of CAD 18.7 million significantly exceeding its net income, suggesting healthy non-cash charges and efficient working capital management. Capital expenditures of CAD 14.6 million were substantial, reflecting ongoing investment in maintaining and potentially upgrading its rig fleet.
Stampede's earnings power is evidenced by its diluted earnings per share of CAD 0.0245. The company's capital efficiency is highlighted by the fact that its operating cash flow of CAD 18.7 million comfortably covered its significant capital investment program of CAD 14.6 million, resulting in positive free cash flow. This ability to self-fund fleet investments from operations is a key indicator of a sustainable business model, reducing reliance on external financing for maintenance capital requirements.
The company maintains a leveraged balance sheet, with total debt of CAD 18.5 million against cash and equivalents of CAD 0.8 million. This debt level must be assessed in the context of the company's cash flow generation capability. The energy services sector often employs leverage to finance capital-intensive assets like drilling rigs. The net debt position underscores the importance of sustained high utilization rates for its rig fleet to service its obligations and maintain financial flexibility in a cyclical industry.
Stampede's growth is directly tied to the capital expenditure cycles of its oil and gas clients. The company does not pay a dividend, which is typical for small-cap energy services firms that prioritize reinvesting cash flows back into the business to maintain and grow its asset base. This policy aligns the company's strategy with capitalizing on growth opportunities and strengthening its competitive position rather than providing immediate shareholder returns through distributions.
With a market capitalization of approximately CAD 32.0 million, the market values the company at a price-to-sales multiple of roughly 0.39x based on FY2024 revenue. This valuation reflects the high cyclicality and capital intensity inherent in the contract drilling industry. A beta of 0.967 indicates the stock's price movement is closely correlated with the broader market, though with a slight defensive tilt, possibly due to its small-cap and niche status.
Stampede's strategic advantage lies in its focused fleet of modern, telescopic double rigs, which are well-suited for its target regions. The outlook for the company is predominantly a function of commodity price stability and drilling activity in Western Canada. Its ability to maintain high utilization rates and dayrates will be critical for navigating industry cycles. Success will depend on operational execution and managing its debt load through potential industry downturns.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |