investorscraft@gmail.com

Intrinsic ValueSpeedy Hire Plc (SDY.L)

Previous Close£25.60
Intrinsic Value
Upside potential
Previous Close
£25.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Speedy Hire Plc operates as a leading equipment rental and services provider in the UK and Ireland, catering primarily to the construction, infrastructure, and industrial sectors. The company’s core revenue model revolves around hiring out a diverse range of tools, plant machinery, and safety equipment, supplemented by ancillary services such as fuel management, technical advisory, and training. Its extensive network of 207 depots and online platform ensures broad accessibility, reinforcing its competitive position in a fragmented market. Speedy Hire differentiates itself through specialized offerings like ATEX-certified equipment for hazardous environments and rail-specific tools, addressing niche demands within the broader industrial sector. The company’s integrated services, including equipment maintenance and certification, enhance customer stickiness and recurring revenue streams. Despite cyclical exposure to construction activity, Speedy Hire maintains resilience through its diversified client base and operational scale, positioning it as a key player in the UK’s equipment rental landscape.

Revenue Profitability And Efficiency

Speedy Hire reported revenue of £421.5 million for FY 2024, with net income of £2.7 million, reflecting modest profitability in a competitive market. Operating cash flow of £52.6 million underscores operational efficiency, though capital expenditures of £9 million indicate ongoing investment in fleet maintenance and expansion. The diluted EPS of 0.58p suggests limited earnings power per share, likely influenced by high fixed costs and debt servicing.

Earnings Power And Capital Efficiency

The company’s earnings are constrained by its capital-intensive model, with diluted EPS of 0.58p and net income margins below 1%. Operating cash flow covers interest obligations, but elevated total debt of £202.9 million raises concerns about long-term capital efficiency. Asset turnover appears moderate, typical for rental businesses, though leverage may pressure returns in downturns.

Balance Sheet And Financial Health

Speedy Hire’s balance sheet shows £4 million in cash against £202.9 million in total debt, indicating tight liquidity. The debt-to-equity ratio suggests leveraged operations, common in equipment rental firms, but interest coverage remains manageable given £52.6 million in operating cash flow. Fleet reinvestment needs and cyclical demand could strain financial flexibility if market conditions weaken.

Growth Trends And Dividend Policy

Growth is likely tied to UK construction activity, with limited international exposure. The 3p dividend per share signals a commitment to shareholder returns, though payout sustainability depends on earnings recovery. Revenue trends may benefit from infrastructure spending, but macroeconomic headwinds could dampen near-term expansion.

Valuation And Market Expectations

At a market cap of £119.4 million, the stock trades at a low multiple to sales, reflecting skepticism over profitability and leverage. A beta of 0.97 aligns with sector volatility, suggesting market expectations are tempered by cyclical risks and operational execution challenges.

Strategic Advantages And Outlook

Speedy Hire’s depot network and service diversification provide competitive moats, but success hinges on UK construction demand and debt management. Strategic focus on high-margin services like training and fuel management could offset equipment rental cyclicality. The outlook remains cautious, balancing infrastructure tailwinds against macroeconomic uncertainty and financing costs.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount