investorscraft@gmail.com

Intrinsic ValueSandoz Group AG (SDZ.SW)

Previous CloseCHF61.18
Intrinsic Value
Upside potential
Previous Close
CHF61.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sandoz Group AG is a global leader in the development, manufacturing, and commercialization of generic pharmaceuticals and biosimilars, operating within the highly competitive specialty and generic drug sector. The company’s core revenue model is built on offering cost-effective alternatives to branded medications, leveraging economies of scale in production and distribution. Its product portfolio spans small molecule generics, biosimilars, and anti-infectives, including active pharmaceutical ingredients (APIs) and intermediates, primarily antibiotics. Sandoz holds a strong market position as one of the largest generics and biosimilars providers worldwide, benefiting from increasing demand for affordable healthcare solutions amid rising global healthcare costs. The company’s strategic focus on biosimilars—biotech-derived therapies—positions it well in a high-growth segment, supported by patent expirations of originator biologics. With a heritage dating back to 1886, Sandoz combines deep industry expertise with a robust global supply chain, serving diverse markets across developed and emerging economies. Its Switzerland-based operations underscore a commitment to quality and regulatory compliance, critical in the tightly regulated pharmaceutical industry.

Revenue Profitability And Efficiency

Sandoz reported revenue of CHF 9.12 billion for the period, reflecting its scale in the generics and biosimilars market. The company’s net income was neutral, indicating potential reinvestment or transitional costs, while operating cash flow stood at CHF 656 million, demonstrating operational liquidity. Capital expenditures of CHF 404 million suggest ongoing investments in production capacity or R&D, aligning with its growth strategy in biosimilars.

Earnings Power And Capital Efficiency

While diluted EPS was neutral, Sandoz’s operating cash flow highlights its ability to generate cash from core operations. The company’s capital efficiency is underscored by its disciplined investment approach, balancing growth initiatives with maintaining financial flexibility. Its focus on high-margin biosimilars could enhance earnings power over time as these products gain market share.

Balance Sheet And Financial Health

Sandoz maintains a solid balance sheet with CHF 1.19 billion in cash and equivalents, providing liquidity against total debt of CHF 4.85 billion. The debt level reflects strategic financing for growth, typical in capital-intensive pharma operations. The company’s financial health appears stable, supported by consistent cash generation and a manageable leverage profile.

Growth Trends And Dividend Policy

Sandoz’s growth is driven by expanding biosimilar adoption and generics demand, particularly in emerging markets. The company offers a dividend of CHF 0.6 per share, signaling a commitment to shareholder returns despite its growth-focused capital allocation. Future trends may hinge on pipeline execution and regulatory approvals for biosimilars.

Valuation And Market Expectations

With a market cap of CHF 17.43 billion and a beta of 0.72, Sandoz is viewed as a relatively stable investment within healthcare. The market likely prices in its leadership in generics and biosimilars, with expectations tied to long-term sector tailwinds like aging populations and cost containment pressures.

Strategic Advantages And Outlook

Sandoz’s strengths lie in its global scale, diversified portfolio, and expertise in complex generics and biosimilars. The outlook remains positive, supported by structural demand for affordable medicines, though competitive and regulatory risks persist. Strategic execution in biosimilars and operational efficiency will be key to sustaining growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount