Data is not available at this time.
Seabridge Gold Inc. is a Canadian exploration company focused on acquiring and developing gold properties across North America, with additional exposure to copper, silver, molybdenum, and rhenium deposits. The company’s core strategy revolves around identifying high-potential mineral assets, advancing them through exploration, and positioning them for future development or joint ventures. Its flagship projects include the Kerr-Sulphurets-Mitchell (KSM) property in British Columbia, one of the world’s largest undeveloped gold-copper projects, alongside other key assets like the Iskut project and Courageous Lake. Seabridge operates in a capital-intensive sector where long-term value creation depends on successful resource delineation, permitting, and eventual production. Unlike producers, its revenue model is currently non-operational, relying instead on strategic partnerships, equity financing, and potential asset sales to fund exploration. The company’s market position is defined by its large-scale resource base and focus on jurisdictional safety in Canada and the U.S., mitigating geopolitical risks common in the gold sector. However, as a pre-production entity, it faces inherent volatility tied to commodity prices, funding cycles, and permitting timelines.
Seabridge Gold has no revenue as it remains in the exploration phase, reporting a net loss of CAD 31.2 million in the latest fiscal period. The absence of operating cash flow (CAD -14.2 million) reflects ongoing exploration expenditures, while capital expenditures of CAD -106.3 million underscore its investment in advancing key projects like KSM. The company’s financials are typical of pre-production miners, with profitability deferred until project development or monetization.
With negative EPS (CAD -0.35 diluted) and no current earnings power, Seabridge’s valuation hinges on its resource base and development potential. The company’s capital efficiency is tied to its ability to advance projects without excessive dilution, though reliance on external financing remains a constraint. Its exploration focus limits near-term earnings but could yield long-term upside if reserves are proven economically viable.
Seabridge holds CAD 49.8 million in cash against total debt of CAD 563.9 million, reflecting project financing for KSM. The debt load is manageable given the asset-backed nature of its liabilities, but the lack of operating cash flow necessitates careful liquidity management. The balance sheet is typical of development-stage miners, with financial health contingent on successful project execution or additional funding.
Growth is driven by exploration progress, particularly at KSM, which holds multi-million-ounce gold and copper resources. The company does not pay dividends, reinvesting all capital into project development. Shareholder returns are speculative, tied to resource expansion, feasibility milestones, or eventual production/partnership announcements.
The CAD 1.69 billion market cap reflects investor confidence in Seabridge’s resource base, particularly KSM’s scale. The beta of 0.83 suggests lower volatility than peers, possibly due to its Canadian focus. Valuation metrics are inapplicable without revenue, leaving the stock priced on long-term optionality and gold price trends.
Seabridge’s key advantage lies in its large, North American-focused resource portfolio, reducing geopolitical risk. The KSM project’s tier-1 potential offers leverage to gold and copper prices, though permitting and funding remain hurdles. The outlook depends on commodity prices, exploration success, and strategic decisions to monetize assets or attract partners. Near-term catalysts include resource updates and feasibility advancements.
Company filings, TSX disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |